Half-year report · HY
9008.TEDINET S100X29C
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥230.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥452.9bn | 2024-04-01 → 2025-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥214.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥31.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥31.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥30.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥53.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥31.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥30.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥32.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥21.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥42.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥25.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥21.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥25.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥1.14T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥1.12T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥1.06T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥698.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥707.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥438.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥414.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥413.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥48.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥33.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥48.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥58.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥73.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥28.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥20.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥34.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥38.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥25.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥15.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥15.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥183.67 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥353.74 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.76 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥16.5bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥16m |
| Construction And Maintenancereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥32.5bn |
| Construction And Maintenancereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Hotelsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥28.7bn |
| Hotelsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| Life Servicesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥70.3bn |
| Life Servicesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥48.6bn |
| Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥10.0bn |
| Transportationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥67.0bn |
| Transportationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥247.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥31.5bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥15.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥210m |
| Construction And Maintenancereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥27.6bn |
| Construction And Maintenancereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Hotelsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥27.2bn |
| Hotelsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.3bn |
| Life Servicesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥68.2bn |
| Life Servicesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥41.1bn |
| Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥8.7bn |
| Transportationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥65.3bn |
| Transportationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥229.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥31.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 535
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中 田 宏 高 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)寺 澤 直 子 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1InterimDuration | 214189000000 | JPY |
| Operating revenue1 (5-year summary) | InterimDuration | 230688000000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 452916000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 31205000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 30689000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 53253000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 25124000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 21722000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 42857000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 23284000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 29596000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 46145000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 413009000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 438471000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 414757000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 1056011000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 1136663000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 1122589000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 205.76 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 183.67 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 353.74 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.391 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.386 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.369 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 20446000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 4595000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 28611000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -25505000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -34667000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -38110000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -9455000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 15181000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -15362000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 58520000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 33284000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 48173000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 119701730 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 119701730 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 119701730 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 119701730 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 16430000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1388 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |