Quarterly report · Q3
9008.TEDINET S100STRY
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100TKWK (2024-06-12).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥294.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥347.1bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥251.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥39.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥18.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥39.4bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥21.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥37.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥25.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥25.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥12.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥1.03T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥955.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥918.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥651.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥603.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥382.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥351.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥352.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥73.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥71.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥207.7 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.72 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.4 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.2 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.41 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥45.8bn |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥22.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥63m |
| jpcrp040300-q3r_E04092-000Leisurereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥53.3bn |
| jpcrp040300-q3r_E04092-000Leisurereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E04092-000Merchandise Salesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥82.3bn |
| jpcrp040300-q3r_E04092-000Merchandise Salesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E04092-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥42.3bn |
| jpcrp040300-q3r_E04092-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E04092-000Transportationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥92.7bn |
| jpcrp040300-q3r_E04092-000Transportationreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥316.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥39.6bn |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥41.2bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥21.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥119m |
| jpcrp040300-q3r_E04092-000Leisurereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥36.2bn |
| jpcrp040300-q3r_E04092-000Leisurereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.7bn |
| jpcrp040300-q3r_E04092-000Merchandise Salesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥75.6bn |
| jpcrp040300-q3r_E04092-000Merchandise Salesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04092-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥36.5bn |
| jpcrp040300-q3r_E04092-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E04092-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥83.5bn |
| jpcrp040300-q3r_E04092-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥273.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥19.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 18633000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 23458000000 | JPY |
| Short term loans payable | Prior1YearInstant | 81616000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 91269000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3288000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 8383000000 | JPY |
| Provision cl | Prior1YearInstant | 4229000000 | JPY |
| Provision cl | CurrentQuarterInstant | 4185000000 | JPY |
| Other cl | Prior1YearInstant | 111646000000 | JPY |
| Other cl | CurrentQuarterInstant | 104492000000 | JPY |
| Current liabilities | Prior1YearInstant | 219414000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 231790000000 | JPY |
| Bonds payable | Prior1YearInstant | 170000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 170100000000 | JPY |
| Long term loans payable | Prior1YearInstant | 151036000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 177130000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 21983000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 18318000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4460000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 15279000000 | JPY |
| Provision ncl | Prior1YearInstant | 1092000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 1741000000 | JPY |
| Other ncl | Prior1YearInstant | 35678000000 | JPY |
| Other ncl | CurrentQuarterInstant | 37421000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 384251000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 419992000000 | JPY |
| Liabilities | Prior1YearInstant | 603666000000 | JPY |
| Liabilities | CurrentQuarterInstant | 651782000000 | JPY |
| Capital stock | Prior1YearInstant | 59023000000 | JPY |
| Capital stock | CurrentQuarterInstant | 59023000000 | JPY |
| Capital surplus | Prior1YearInstant | 42187000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 42288000000 | JPY |
| Retained earnings | Prior1YearInstant | 260315000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 280486000000 | JPY |
| Treasury stock | Prior1YearInstant | -19673000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -19780000000 | JPY |
| Shareholders equity | Prior1YearInstant | 341853000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 362017000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 9031000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 16604000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 15000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 13000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 694000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 3111000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 9738000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 19744000000 | JPY |
| Non controlling interests | Prior1YearInstant | -24000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 704000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |