Quarterly report · Q3
9006.TEDINET S100SNX5
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥200.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥253.0bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥186.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥23.4bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥9.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥22.8bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥12.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥22.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥22.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥15.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥15.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥955.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥935.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥903.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥664.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥662.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥290.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥273.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥271.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥65.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥57.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥55.95 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.5 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.46 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.95 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.43 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥25.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥13.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥12.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥499m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥21.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥21.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥59m |
| jpcrp040300-q3r_E04089-000Leisure Servicesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥22.1bn |
| jpcrp040300-q3r_E04089-000Leisure Servicesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥19.9bn |
| jpcrp040300-q3r_E04089-000Leisure Servicesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E04089-000Leisure Servicesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E04089-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥36.9bn |
| jpcrp040300-q3r_E04089-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥32.3bn |
| jpcrp040300-q3r_E04089-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E04089-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E04089-000Retailingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥54.9bn |
| jpcrp040300-q3r_E04089-000Retailingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥54.0bn |
| jpcrp040300-q3r_E04089-000Retailingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥912m |
| jpcrp040300-q3r_E04089-000Retailingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04089-000Transportationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥81.8bn |
| jpcrp040300-q3r_E04089-000Transportationreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥80.8bn |
| jpcrp040300-q3r_E04089-000Transportationreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥964m |
| jpcrp040300-q3r_E04089-000Transportationreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥221.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥200.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥23.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥25.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥287m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥22.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥22.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥301m |
| jpcrp040300-q3r_E04089-000Leisure Servicesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥20.3bn |
| jpcrp040300-q3r_E04089-000Leisure Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| jpcrp040300-q3r_E04089-000Leisure Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04089-000Leisure Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04089-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥35.9bn |
| jpcrp040300-q3r_E04089-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥31.1bn |
| jpcrp040300-q3r_E04089-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E04089-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E04089-000Retailingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥53.2bn |
| jpcrp040300-q3r_E04089-000Retailingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥52.3bn |
| jpcrp040300-q3r_E04089-000Retailingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥940m |
| jpcrp040300-q3r_E04089-000Retailingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥934m |
| jpcrp040300-q3r_E04089-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥73.7bn |
| jpcrp040300-q3r_E04089-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥72.5bn |
| jpcrp040300-q3r_E04089-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04089-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥208.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥186.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥9.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1YTDDuration | 1836000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 5366000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 17559000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 20829000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 17208000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 20505000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 351000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 324000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04089-000TransportationReportableSegmentsMember | 72487000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04089-000RealEstateReportableSegmentsMember | 31110000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04089-000LeisureServicesReportableSegmentsMember | 17888000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04089-000RetailingReportableSegmentsMember | 52289000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 12422000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 186199000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 186199000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04089-000TransportationReportableSegmentsMember | 1228000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04089-000RealEstateReportableSegmentsMember | 4771000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04089-000LeisureServicesReportableSegmentsMember | 2393000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04089-000RetailingReportableSegmentsMember | 940000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 13274000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 22608000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -22608000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04089-000TransportationReportableSegmentsMember | 73715000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04089-000RealEstateReportableSegmentsMember | 35882000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04089-000LeisureServicesReportableSegmentsMember | 20281000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04089-000RetailingReportableSegmentsMember | 53230000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 25697000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 208807000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReconcilingItemsMember | -22608000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 186199000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04089-000TransportationReportableSegmentsMember | 1343000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04089-000RealEstateReportableSegmentsMember | 5013000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04089-000LeisureServicesReportableSegmentsMember | 1571000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04089-000RetailingReportableSegmentsMember | 934000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 287000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 9151000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 301000000 | JPY |
| Operating income | Prior1YTDDuration | 9452000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04089-000TransportationReportableSegmentsMember | 80827000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04089-000RealEstateReportableSegmentsMember | 32275000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04089-000LeisureServicesReportableSegmentsMember | 19925000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04089-000RetailingReportableSegmentsMember | 53962000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 13547000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 200537000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 200537000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04089-000TransportationReportableSegmentsMember | 964000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04089-000RealEstateReportableSegmentsMember | 4623000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |