Quarterly report · Q3
9005.TEDINET S100Q55K
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥670.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥879.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥654.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥36.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥34.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥37.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥35.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥39.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥37.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥51.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥24.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥30.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥25.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥31.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥2.55T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.48T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.50T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.76T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.73T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥793.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥752.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥771.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥55.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥52.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.23 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.56 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.58 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.11 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.96 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥44.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥44.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥229m |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥51.3bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥48.0bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.4bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥378.7bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥367.1bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11.6bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥148.9bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥122.2bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26.7bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥21.7bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥135.9bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥133.2bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥714.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥670.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥44.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥36.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥42.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥42.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥204m |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥33.0bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥30.0bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥12.1bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥368.8bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥358.8bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥170.3bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥143.5bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥26.8bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥40.2bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥125.0bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥122.2bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥697.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥654.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥42.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥34.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant | 133704000000 | JPY |
| Retained earnings | Prior1YearInstant | 454484000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 469566000000 | JPY |
| Treasury stock | Prior1YearInstant | -39614000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -38687000000 | JPY |
| Shareholders equity | Prior1YearInstant | 670278000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 686308000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 16762000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 18514000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 89000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 762000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 5229000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 5229000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7017000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 21021000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 3589000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 4368000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 32689000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 49895000000 | JPY |
| Non controlling interests | Prior1YearInstant | 49974000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 57228000000 | JPY |
| Net assets | Prior1YearInstant | 752942000000 | JPY |
| Net assets | CurrentQuarterInstant | 793432000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2479182000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2554629000000 | JPY |
| Operating revenue rwy | Prior1YTDDuration | 654491000000 | JPY |
| Operating revenue rwy | CurrentYTDDuration | 670505000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | Prior1YTDDuration | 465795000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | CurrentYTDDuration | 473828000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 153812000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 160043000000 | JPY |
| Operating expenses rwy | Prior1YTDDuration | 619607000000 | JPY |
| Operating expenses rwy | CurrentYTDDuration | 633872000000 | JPY |
| Operating income | Prior1YTDDuration | 34884000000 | JPY |
| Operating income | CurrentYTDDuration | 36632000000 | JPY |
| Interest income noi | Prior1YTDDuration | 702000000 | JPY |
| Interest income noi | CurrentYTDDuration | 300000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 733000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 840000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 4221000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 5543000000 | JPY |
| Other noi | Prior1YTDDuration | 7728000000 | JPY |
| Other noi | CurrentYTDDuration | 4646000000 | JPY |
| Non operating income | Prior1YTDDuration | 13385000000 | JPY |
| Non operating income | CurrentYTDDuration | 11330000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6346000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6404000000 | JPY |
| Other noe | Prior1YTDDuration | 2865000000 | JPY |
| Other noe | CurrentYTDDuration | 3658000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9211000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |