Quarterly report · Q2
9005.TEDINET S100PJSE
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥434.7bn | 2022-04-01 → 2022-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥879.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥443.1bn | 2021-04-01 → 2021-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥21.8bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥24.9bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥24.7bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥35.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥26.6bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥26.7bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥39.9bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥24.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥25.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥2.52T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.48T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.48T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.74T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.73T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥783.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥752.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥772.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥62.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥52.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥61.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥51.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥49.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥45.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥42.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥85.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥32.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥62.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥78.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥37.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥27.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.67 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.59 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.58 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.15 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.72 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥28.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥28.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥200m |
| jpcrp040300-q2r_E04090-000Hotel And Resortreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥31.1bn |
| jpcrp040300-q2r_E04090-000Hotel And Resortreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥29.1bn |
| jpcrp040300-q2r_E04090-000Hotel And Resortreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E04090-000Hotel And Resortreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥2.6bn |
| jpcrp040300-q2r_E04090-000Life Servicereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥250.6bn |
| jpcrp040300-q2r_E04090-000Life Servicereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥243.0bn |
| jpcrp040300-q2r_E04090-000Life Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥7.6bn |
| jpcrp040300-q2r_E04090-000Life Servicereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E04090-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥93.7bn |
| jpcrp040300-q2r_E04090-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥76.2bn |
| jpcrp040300-q2r_E04090-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥17.5bn |
| jpcrp040300-q2r_E04090-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥14.9bn |
| jpcrp040300-q2r_E04090-000Transportationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥88.2bn |
| jpcrp040300-q2r_E04090-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥86.4bn |
| jpcrp040300-q2r_E04090-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E04090-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥463.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥434.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥28.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥21.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥28.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥28.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | ¥152m |
| jpcrp040300-q2r_E04090-000Hotel And Resortreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥19.6bn |
| jpcrp040300-q2r_E04090-000Hotel And Resortreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥17.7bn |
| jpcrp040300-q2r_E04090-000Hotel And Resortreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E04090-000Hotel And Resortreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥9.2bn |
| jpcrp040300-q2r_E04090-000Life Servicereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥247.6bn |
| jpcrp040300-q2r_E04090-000Life Servicereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥240.9bn |
| jpcrp040300-q2r_E04090-000Life Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥6.6bn |
| jpcrp040300-q2r_E04090-000Life Servicereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E04090-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥124.3bn |
| jpcrp040300-q2r_E04090-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥106.7bn |
| jpcrp040300-q2r_E04090-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥17.6bn |
| jpcrp040300-q2r_E04090-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥32.1bn |
| jpcrp040300-q2r_E04090-000Transportationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥79.6bn |
| jpcrp040300-q2r_E04090-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥77.8bn |
| jpcrp040300-q2r_E04090-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E04090-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥360m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥471.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥443.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥28.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥24.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 562
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 4097000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 32689000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 44564000000 | JPY |
| Non controlling interests | Prior1YearInstant | 49974000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 53987000000 | JPY |
| Net assets | Prior1YearInstant | 752942000000 | JPY |
| Net assets | CurrentQuarterInstant | 783411000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2479182000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2518724000000 | JPY |
| Operating revenue rwy | Prior1YTDDuration | 443052000000 | JPY |
| Operating revenue rwy | CurrentYTDDuration | 434693000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | Prior1YTDDuration | 315371000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | CurrentYTDDuration | 307355000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 102740000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 105514000000 | JPY |
| Operating expenses rwy | Prior1YTDDuration | 418111000000 | JPY |
| Operating expenses rwy | CurrentYTDDuration | 412869000000 | JPY |
| Operating income | Prior1YTDDuration | 24941000000 | JPY |
| Operating income | CurrentYTDDuration | 21823000000 | JPY |
| Interest income noi | Prior1YTDDuration | 555000000 | JPY |
| Interest income noi | CurrentYTDDuration | 190000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 590000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 705000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1316000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 4629000000 | JPY |
| Other noi | Prior1YTDDuration | 5621000000 | JPY |
| Other noi | CurrentYTDDuration | 4246000000 | JPY |
| Non operating income | Prior1YTDDuration | 8084000000 | JPY |
| Non operating income | CurrentYTDDuration | 9773000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4262000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4248000000 | JPY |
| Other noe | Prior1YTDDuration | 2151000000 | JPY |
| Other noe | CurrentYTDDuration | 2623000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6413000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6871000000 | JPY |
| Ordinary income | Prior1YTDDuration | 26611000000 | JPY |
| Ordinary income | CurrentYTDDuration | 24725000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 14352000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 351000000 | JPY |
| Contribution for construction ei | Prior1YTDDuration | 604000000 | JPY |
| Contribution for construction ei | CurrentYTDDuration | 1555000000 | JPY |
| Reversal of special reserve for expansion of railway transport capacity eirwy | Prior1YTDDuration | 1255000000 | JPY |
| Reversal of special reserve for expansion of railway transport capacity eirwy | CurrentYTDDuration | 1255000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 213000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 1093000000 | JPY |
| Other ei | Prior1YTDDuration | 185000000 | JPY |
| Other ei | CurrentYTDDuration | 139000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 16611000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 4394000000 | JPY |
| Reduction entry of land contribution for construction el | Prior1YTDDuration | 535000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |