Quarterly report · Q3
9001.TEDINET S100Q78N
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥447.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥506.0bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥367.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥45.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥20.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥44.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥27.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥42.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥28.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥28.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥12.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.69T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.69T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.68T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.21T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.23T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥487.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥459.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥457.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥40.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥46.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥135.52 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.06 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.49 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.3 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.32 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥54.4bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥27.8bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26.6bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥46.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥46.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥392m |
| jpcrp040300-q3r_E04094-000Leisurereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥128.3bn |
| jpcrp040300-q3r_E04094-000Leisurereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥127.8bn |
| jpcrp040300-q3r_E04094-000Leisurereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥434m |
| jpcrp040300-q3r_E04094-000Leisurereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥15.2bn |
| jpcrp040300-q3r_E04094-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥122.2bn |
| jpcrp040300-q3r_E04094-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥114.9bn |
| jpcrp040300-q3r_E04094-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E04094-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04094-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥47.3bn |
| jpcrp040300-q3r_E04094-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥37.6bn |
| jpcrp040300-q3r_E04094-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E04094-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥11.1bn |
| jpcrp040300-q3r_E04094-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥141.8bn |
| jpcrp040300-q3r_E04094-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥139.3bn |
| jpcrp040300-q3r_E04094-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04094-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥493.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥447.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥46.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥45.9bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥54.0bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥29.8bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥24.2bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥45.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥45.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥411m |
| jpcrp040300-q3r_E04094-000Leisurereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥65.0bn |
| jpcrp040300-q3r_E04094-000Leisurereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥64.5bn |
| jpcrp040300-q3r_E04094-000Leisurereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥526m |
| jpcrp040300-q3r_E04094-000Leisurereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥979m |
| jpcrp040300-q3r_E04094-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥114.6bn |
| jpcrp040300-q3r_E04094-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥108.8bn |
| jpcrp040300-q3r_E04094-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E04094-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥3.6bn |
| jpcrp040300-q3r_E04094-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥48.9bn |
| jpcrp040300-q3r_E04094-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥36.5bn |
| jpcrp040300-q3r_E04094-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E04094-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥12.0bn |
| jpcrp040300-q3r_E04094-000Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥130.6bn |
| jpcrp040300-q3r_E04094-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥128.1bn |
| jpcrp040300-q3r_E04094-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04094-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥413.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥367.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥45.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥20.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 403
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 52911000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 53074000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | - | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 10000000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 13120000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 30420000000 | JPY |
| Provision cl | Prior1YearInstant | 6663000000 | JPY |
| Provision cl | CurrentQuarterInstant | 6277000000 | JPY |
| Other cl | Prior1YearInstant | 230329000000 | JPY |
| Other cl | CurrentQuarterInstant | 236992000000 | JPY |
| Current liabilities | Prior1YearInstant | 409735000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 412079000000 | JPY |
| Bonds payable | Prior1YearInstant | 155080000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 157720000000 | JPY |
| Long term loans payable | Prior1YearInstant | 518118000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 489846000000 | JPY |
| Provision ncl | Prior1YearInstant | 975000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 976000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 45387000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 44498000000 | JPY |
| Other ncl | Prior1YearInstant | 101339000000 | JPY |
| Other ncl | CurrentQuarterInstant | 102172000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 820901000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 795213000000 | JPY |
| Liabilities | Prior1YearInstant | 1230636000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1207293000000 | JPY |
| Capital stock | Prior1YearInstant | 102135000000 | JPY |
| Capital stock | CurrentQuarterInstant | 102135000000 | JPY |
| Capital surplus | Prior1YearInstant | 51364000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 51958000000 | JPY |
| Retained earnings | Prior1YearInstant | 234853000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 257193000000 | JPY |
| Treasury stock | Prior1YearInstant | -4451000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4403000000 | JPY |
| Shareholders equity | Prior1YearInstant | 383902000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 406883000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 19768000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 24982000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 46808000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 47523000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 77000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 172000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2010000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1631000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 68664000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 74309000000 | JPY |
| Non controlling interests | Prior1YearInstant | 6652000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 5944000000 | JPY |
| Net assets | Prior1YearInstant | 459219000000 | JPY |
| Net assets | CurrentQuarterInstant | 487137000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |