Quarterly report · Q2
9001.TEDINET S100PKRW
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥285.4bn | 2022-04-01 → 2022-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥506.0bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥233.8bn | 2021-04-01 → 2021-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥24.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥6.7bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥23.2bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥27.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.6bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥20.4bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.70T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.69T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.67T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.23T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.23T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥472.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥459.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥453.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥53.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥46.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥53.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥45.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥44.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥45.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥66.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥19.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥27.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥31.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥15.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥35.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥62.46 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.27 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.49 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.98 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.36 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥36.6bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥18.8bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥17.8bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥555m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥30.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥30.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥222m |
| jpcrp040300-q2r_E04094-000Leisurereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥82.1bn |
| jpcrp040300-q2r_E04094-000Leisurereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥81.8bn |
| jpcrp040300-q2r_E04094-000Leisurereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥293m |
| jpcrp040300-q2r_E04094-000Leisurereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥8.3bn |
| jpcrp040300-q2r_E04094-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥81.4bn |
| jpcrp040300-q2r_E04094-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥76.7bn |
| jpcrp040300-q2r_E04094-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E04094-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥669m |
| jpcrp040300-q2r_E04094-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥22.7bn |
| jpcrp040300-q2r_E04094-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥16.3bn |
| jpcrp040300-q2r_E04094-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥6.4bn |
| jpcrp040300-q2r_E04094-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥5.1bn |
| jpcrp040300-q2r_E04094-000Transportationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥93.4bn |
| jpcrp040300-q2r_E04094-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥91.7bn |
| jpcrp040300-q2r_E04094-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E04094-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥316.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥285.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥30.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥24.3bn |
| Otherother segments | revenue | 2021-04-01 → 2021-09-30 | ¥37.3bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥20.7bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥16.6bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥30.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥30.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥229m |
| jpcrp040300-q2r_E04094-000Leisurereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥32.2bn |
| jpcrp040300-q2r_E04094-000Leisurereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥31.8bn |
| jpcrp040300-q2r_E04094-000Leisurereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥333m |
| jpcrp040300-q2r_E04094-000Leisurereportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥4.6bn |
| jpcrp040300-q2r_E04094-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥75.2bn |
| jpcrp040300-q2r_E04094-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥71.6bn |
| jpcrp040300-q2r_E04094-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E04094-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥3.2bn |
| jpcrp040300-q2r_E04094-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥35.1bn |
| jpcrp040300-q2r_E04094-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥26.9bn |
| jpcrp040300-q2r_E04094-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥8.2bn |
| jpcrp040300-q2r_E04094-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥8.5bn |
| jpcrp040300-q2r_E04094-000Transportationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥84.5bn |
| jpcrp040300-q2r_E04094-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥82.9bn |
| jpcrp040300-q2r_E04094-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E04094-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥264.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥233.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥30.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥6.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 551
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision ncl | Prior1YearInstant | 975000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 946000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 45387000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 44061000000 | JPY |
| Other ncl | Prior1YearInstant | 101339000000 | JPY |
| Other ncl | CurrentQuarterInstant | 100291000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 820901000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 807597000000 | JPY |
| Liabilities | Prior1YearInstant | 1230636000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1227195000000 | JPY |
| Capital stock | Prior1YearInstant | 102135000000 | JPY |
| Capital stock | CurrentQuarterInstant | 102135000000 | JPY |
| Capital surplus | Prior1YearInstant | 51364000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 51953000000 | JPY |
| Retained earnings | Prior1YearInstant | 234853000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 245081000000 | JPY |
| Treasury stock | Prior1YearInstant | -4451000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4401000000 | JPY |
| Shareholders equity | Prior1YearInstant | 383902000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 394769000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 19768000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 21977000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 46808000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 47523000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 77000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 153000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2010000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1805000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 68664000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 71459000000 | JPY |
| Non controlling interests | Prior1YearInstant | 6652000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 5862000000 | JPY |
| Net assets | Prior1YearInstant | 459219000000 | JPY |
| Net assets | CurrentQuarterInstant | 472091000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1689855000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1699286000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 233831000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 285422000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | Prior1YTDDuration | 170889000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | CurrentYTDDuration | 203529000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 56263000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 57794000000 | JPY |
| Operating expenses rwy | Prior1YTDDuration | 227153000000 | JPY |
| Operating expenses rwy | CurrentYTDDuration | 261324000000 | JPY |
| Operating income | Prior1YTDDuration | 6678000000 | JPY |
| Operating income | CurrentYTDDuration | 24097000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 793000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 893000000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration | 436000000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration | 441000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |