Half-year report · HY
8996.TEDINET S100YWCC
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥16.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥554m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥174m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥457m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥968m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥100m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥456m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥99m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥314m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥659m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥55m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥314m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥55m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥18.2bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥17.0bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥17.3bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.3bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.1bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.5bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥479m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥640m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥709m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥138m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥120m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥863m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥343m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥81.82 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.87 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.36 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.7% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.7% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥71m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥272m |
| Other Revenuereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥25m |
| Other Revenuereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥25m |
| Other Revenuereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥7m |
| Rent Income Of Real Estatereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.7bn |
| Rent Income Of Real Estatereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.7bn |
| Rent Income Of Real Estatereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥443m |
| Revenue From Constructionreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥568m |
| Revenue From Constructionreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥504m |
| Revenue From Constructionreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥65m |
| Revenue From Constructionreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥40m |
| Revenue From Real Estate Salesreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥4.4bn |
| Revenue From Real Estate Salesreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥4.4bn |
| Revenue From Real Estate Salesreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥171m |
| Revenue Real Estate Brokeragereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.2bn |
| Revenue Real Estate Brokeragereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.2bn |
| Revenue Real Estate Brokeragereportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥6m |
| Revenue Real Estate Brokeragereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥165m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥8.0bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥7.9bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥71m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥826m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥52m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥250m |
| Other Revenuereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥23m |
| Other Revenuereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥23m |
| Other Revenuereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥6m |
| Rent Income Of Real Estatereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Rent Income Of Real Estatereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Rent Income Of Real Estatereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥242m |
| Revenue From Constructionreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥704m |
| Revenue From Constructionreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥659m |
| Revenue From Constructionreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥45m |
| Revenue From Constructionreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥54m |
| Revenue From Real Estate Salesreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.7bn |
| Revenue From Real Estate Salesreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.7bn |
| Revenue From Real Estate Salesreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥26m |
| Revenue Real Estate Brokeragereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| Revenue Real Estate Brokeragereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| Revenue Real Estate Brokeragereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥7m |
| Revenue Real Estate Brokeragereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥148m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥6.9bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥6.9bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥52m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥424m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 511
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations cl | Prior1YearInstant | 5038000 | JPY |
| Lease obligations cl | InterimInstant | 6779000 | JPY |
| Income taxes payable | Prior1YearInstant | 157036000 | JPY |
| Income taxes payable | InterimInstant | 127702000 | JPY |
| Contract liabilities | Prior1YearInstant | 86005000 | JPY |
| Contract liabilities | InterimInstant | 119672000 | JPY |
| Provision for bonuses | Prior1YearInstant | 127767000 | JPY |
| Provision for bonuses | InterimInstant | 106010000 | JPY |
| Provision for product warranties | Prior1YearInstant | 11937000 | JPY |
| Provision for product warranties | InterimInstant | 11639000 | JPY |
| Other cl | Prior1YearInstant | 560810000 | JPY |
| Other cl | InterimInstant | 479249000 | JPY |
| Current liabilities | Prior1YearInstant | 6647979000 | JPY |
| Current liabilities | InterimInstant | 7395866000 | JPY |
| Bonds payable | Prior1YearInstant | 79000000 | JPY |
| Bonds payable | InterimInstant | 67000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6362223000 | JPY |
| Long term loans payable | InterimInstant | 6729906000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 10254000 | JPY |
| Lease obligations ncl | InterimInstant | 19251000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 36111000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 36237000 | JPY |
| Other ncl | Prior1YearInstant | 11858000 | JPY |
| Other ncl | InterimInstant | 10819000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6499447000 | JPY |
| Noncurrent liabilities | InterimInstant | 6863214000 | JPY |
| Liabilities | Prior1YearInstant | 13147426000 | JPY |
| Liabilities | InterimInstant | 14259081000 | JPY |
| Capital stock | Prior1YearInstant | 328842000 | JPY |
| Capital stock | InterimInstant | 328842000 | JPY |
| Capital surplus | Prior1YearInstant | 173940000 | JPY |
| Capital surplus | InterimInstant | 173940000 | JPY |
| Retained earnings | Prior1YearInstant | 3509514000 | JPY |
| Retained earnings | InterimInstant | 3612338000 | JPY |
| Treasury stock | Prior1YearInstant | -187646000 | JPY |
| Treasury stock | InterimInstant | -187646000 | JPY |
| Shareholders equity | Prior1YearInstant | 3824650000 | JPY |
| Shareholders equity | InterimInstant | 3927474000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 34498000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 28778000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 34498000 | JPY |
| Valuation and translation adjustments | InterimInstant | 28778000 | JPY |
| Net assets | Prior1YearInstant | 3859149000 | JPY |
| Net assets | InterimInstant | 3956253000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17006576000 | JPY |
| Liabilities and net assets | InterimInstant | 18215334000 | JPY |
| Net sales | Prior1InterimDuration | 6867646000 | JPY |
| Net sales | InterimDuration | 7909425000 | JPY |
| Cost of sales | Prior1InterimDuration | 4676925000 | JPY |
| Cost of sales | InterimDuration | 5426309000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |