Annual report
8996.TEDINET S100XS94
Period2025-01-01 → 2025-12-31
Filed2026-03-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥14.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥11.8bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.0bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥883m | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥968m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥769m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥584m | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥553m | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥424m | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥967m | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥757m | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥659m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥485m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥343m | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥420m | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥282m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥659m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥485m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥17.0bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥16.1bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.1bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥13.9bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.1bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.8bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.8bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥640m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥181m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥453m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.8bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥138m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥181m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥554m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥343m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.0bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥846m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥171.87 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.4 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.15 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.19 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.81 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,006.79 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥879.35 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥794.42 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥752.52 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥688.25 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 22.7% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.4% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.1% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.0% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 18.2% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.7% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.5% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 243 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 237 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 234 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 219 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 229 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥10.8bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥9.7bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥634m | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥410m | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥789m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥591m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥574m | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥608m | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥284m | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥789m | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥588m | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥634m | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥492m | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥467m | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥571m | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥324m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥14.6bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥13.9bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥14.5bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.6bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.8bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.6bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥10.3bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.0bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.7bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥165.52 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.34 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.83 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.5 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.34 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥55 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥44 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,044.26 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥923.18 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥834.18 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥761.61 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥660.02 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 27.5% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.5% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.4% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.6% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 16.8% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.3% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.5% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.9% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,110,000 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,110,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,110,000 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,110,000 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,110,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 149 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 144 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 145 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 136 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 140 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 94
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-01-01 → 2025-12-31 | ¥6m |
| Reconciling Itemsreconciling | depreciation | 2025-01-01 → 2025-12-31 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥97m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥97m |
| Reconciling Itemsreconciling | segment assets | at 2025-12-31 | ¥4.8bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | −¥529m |
| Insuarance Agency Commissionreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥457,000 |
| Insuarance Agency Commissionreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥47m |
| Insuarance Agency Commissionreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥47m |
| Insuarance Agency Commissionreportable segment | segment assets | at 2025-12-31 | ¥13m |
| Insuarance Agency Commissionreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥11m |
| Rent Income Of Real Estatereportable segment | capex | 2025-01-01 → 2025-12-31 | ¥110m |
| Rent Income Of Real Estatereportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥74m |
| Rent Income Of Real Estatereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥4.1bn |
| Rent Income Of Real Estatereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥4.1bn |
| Rent Income Of Real Estatereportable segment | segment assets | at 2025-12-31 | ¥6.9bn |
| Rent Income Of Real Estatereportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥887m |
| Revenue From Constructionreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥1m |
| Revenue From Constructionreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥4m |
| Revenue From Constructionreportable segment | employees | at 2025-12-31 | 37 pure |
| Revenue From Constructionreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥1.4bn |
| Revenue From Constructionreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥1.3bn |
| Revenue From Constructionreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥82m |
| Revenue From Constructionreportable segment | segment assets | at 2025-12-31 | ¥56m |
| Revenue From Constructionreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥103m |
| Revenue From Detached Housingreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥5m |
| Revenue From Detached Housingreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥6m |
| Revenue From Detached Housingreportable segment | employees | at 2025-12-31 | 25 pure |
| Revenue From Detached Housingreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥9.2bn |
| Revenue From Detached Housingreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥9.2bn |
| Revenue From Detached Housingreportable segment | segment assets | at 2025-12-31 | ¥4.8bn |
| Revenue From Detached Housingreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥378m |
| Revenue Real Estate Brokeragereportable segment | capex | 2025-01-01 → 2025-12-31 | ¥9m |
| Revenue Real Estate Brokeragereportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥22m |
| Revenue Real Estate Brokeragereportable segment | employees | at 2025-12-31 | 157 pure |
| Revenue Real Estate Brokeragereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥2.3bn |
| Revenue Real Estate Brokeragereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥2.3bn |
| Revenue Real Estate Brokeragereportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥15m |
| Revenue Real Estate Brokeragereportable segment | segment assets | at 2025-12-31 | ¥346m |
| Revenue Real Estate Brokeragereportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥263m |
| —segment total | capex | 2025-01-01 → 2025-12-31 | ¥125m |
| —segment total | depreciation | 2025-01-01 → 2025-12-31 | ¥106m |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥17.0bn |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥16.9bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥97m |
| —segment total | segment assets | at 2025-12-31 | ¥12.2bn |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | ¥1.6bn |
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥26m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥80m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥80m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥4.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥465m |
| Insuarance Agency Commissionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥357,000 |
| Insuarance Agency Commissionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥43m |
| Insuarance Agency Commissionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥43m |
| Insuarance Agency Commissionreportable segment | segment assets | at 2024-12-31 | ¥13m |
| Insuarance Agency Commissionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥12m |
| Rent Income Of Real Estatereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥139m |
| Rent Income Of Real Estatereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥76m |
| Rent Income Of Real Estatereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥3.0bn |
| Rent Income Of Real Estatereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥3.0bn |
| Rent Income Of Real Estatereportable segment | segment assets | at 2024-12-31 | ¥7.3bn |
| Rent Income Of Real Estatereportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥728m |
| Revenue From Constructionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥3m |
| Revenue From Constructionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥2m |
| Revenue From Constructionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| Revenue From Constructionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| Revenue From Constructionreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥69m |
| Revenue From Constructionreportable segment | segment assets | at 2024-12-31 | ¥108m |
| Revenue From Constructionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥112m |
| Revenue From Detached Housingreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥4m |
| Revenue From Detached Housingreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥4m |
| Revenue From Detached Housingreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥8.0bn |
| Revenue From Detached Housingreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥8.0bn |
| Revenue From Detached Housingreportable segment | segment assets | at 2024-12-31 | ¥4.3bn |
| Revenue From Detached Housingreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥204m |
| Revenue Real Estate Brokeragereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥48m |
| Revenue Real Estate Brokeragereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥18m |
| Revenue Real Estate Brokeragereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥2.2bn |
| Revenue Real Estate Brokeragereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥2.1bn |
| Revenue Real Estate Brokeragereportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥11m |
| Revenue Real Estate Brokeragereportable segment | segment assets | at 2024-12-31 | ¥378m |
| Revenue Real Estate Brokeragereportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥293m |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥195m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥101m |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥14.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥14.5bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥80m |
| —segment total | segment assets | at 2024-12-31 | ¥12.1bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| Revenue From Constructionreportable segment | employees | at 2025-12-31 | 28 pure |
| Revenue From Detached Housingreportable segment | employees | at 2025-12-31 | 25 pure |
| Revenue Real Estate Brokeragereportable segment | employees | at 2025-12-31 | 78 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,465
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 328842000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 328842000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 173940000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 173940000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 173940000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 173940000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 3191194000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 3653145000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3191194000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 3653145000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -187646000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -187646000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3506330000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 3968281000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 32329000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 34498000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 32329000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 34498000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3538659000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 4002779000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13888074000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 14564993000 | JPY |
| Sales on selling business rev oa | Prior1YearDuration_NonConsolidatedMember | 5262849000 | JPY |
| Sales on selling business rev oa | CurrentYearDuration_NonConsolidatedMember | 4986870000 | JPY |
| Contract construction income rev oa | Prior1YearDuration_NonConsolidatedMember | 498007000 | JPY |
| Contract construction income rev oa | CurrentYearDuration_NonConsolidatedMember | 544457000 | JPY |
| Brokerage business revenue rev oa | Prior1YearDuration_NonConsolidatedMember | 896825000 | JPY |
| Brokerage business revenue rev oa | CurrentYearDuration_NonConsolidatedMember | 1161854000 | JPY |
| Real estate lease business income rev oa | Prior1YearDuration_NonConsolidatedMember | 2980577000 | JPY |
| Real estate lease business income rev oa | CurrentYearDuration_NonConsolidatedMember | 4048805000 | JPY |
| Other rev oa | Prior1YearDuration_NonConsolidatedMember | 17637000 | JPY |
| Other rev oa | CurrentYearDuration_NonConsolidatedMember | 21521000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 9655896000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 10763507000 | JPY |
| Cost of sales on selling business cos exp oa | Prior1YearDuration_NonConsolidatedMember | 4725252000 | JPY |
| Cost of sales on selling business cos exp oa | CurrentYearDuration_NonConsolidatedMember | 4316530000 | JPY |
| Cost of construction sales cos | Prior1YearDuration_NonConsolidatedMember | 393082000 | JPY |
| Cost of construction sales cos | CurrentYearDuration_NonConsolidatedMember | 431541000 | JPY |
| Brokerage business cost cos | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Brokerage business cost cos | CurrentYearDuration_NonConsolidatedMember | 734000 | JPY |
| Real estate lease business cost price cos exp oa | Prior1YearDuration_NonConsolidatedMember | 2097382000 | JPY |
| Real estate lease business cost price cos exp oa | CurrentYearDuration_NonConsolidatedMember | 2987489000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 7215717000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 7736295000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 2440179000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 3027212000 | JPY |
| Advertising expenses sga | Prior1YearDuration_NonConsolidatedMember | 422545000 | JPY |
| Advertising expenses sga | CurrentYearDuration_NonConsolidatedMember | 462124000 | JPY |
| Provision for product warranties sga | Prior1YearDuration_NonConsolidatedMember | 1462000 | JPY |
| Provision for product warranties sga | CurrentYearDuration_NonConsolidatedMember | 2875000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |