Annual report
8996.TEDINET S100VERR
Period2024-01-01 → 2024-12-31
Filed2025-03-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥11.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥13.0bn | 2022-01-01 → 2022-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥883m | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥686m | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥769m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥584m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥553m | 2022-01-01 → 2022-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥424m | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥916m | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥757m | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥582m | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥485m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥343m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥420m | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥282m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥559m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥485m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥343m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥16.1bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥15.1bn | at 2022-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥13.9bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.7bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.7bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-12-31d | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.7bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.9bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.9bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥181m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥453m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.8bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥181m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥554m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥354m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥846m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥204m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥122.4 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.15 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.19 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.81 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.61 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥879.35 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥794.42 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥752.52 | at 2022-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥688.25 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥657.77 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 20.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.1% | at 2022-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.0% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.8% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 14.7% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.5% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 23.0% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 237 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 234 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 219 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 229 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 214 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥9.7bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥7.5bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥410m | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥269m | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥591m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥574m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥608m | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥284m | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥656m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥588m | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥572m | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥492m | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥467m | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥571m | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥324m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥484m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥13.9bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥14.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.8bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.3bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.3bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥11.2bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.5bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥124.34 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.83 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.5 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.34 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.91 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥44 | 2022-01-01 → 2022-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥923.18 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥834.18 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥761.61 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥660.02 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥619.01 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 25.5% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.4% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.6% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 14.3% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.5% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.9% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 21.0% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,110,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,110,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,110,000 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,110,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,110,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 144 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 145 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 136 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 140 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 130 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 95
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥26m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥80m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥80m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥4.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥465m |
| Insuarance Agency Commissionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥357,000 |
| Insuarance Agency Commissionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥43m |
| Insuarance Agency Commissionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥43m |
| Insuarance Agency Commissionreportable segment | segment assets | at 2024-12-31 | ¥13m |
| Insuarance Agency Commissionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥12m |
| Rent Income Of Real Estatereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥139m |
| Rent Income Of Real Estatereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥76m |
| Rent Income Of Real Estatereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥3.0bn |
| Rent Income Of Real Estatereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥3.0bn |
| Rent Income Of Real Estatereportable segment | segment assets | at 2024-12-31 | ¥7.3bn |
| Rent Income Of Real Estatereportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥728m |
| Revenue From Constructionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥3m |
| Revenue From Constructionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥2m |
| Revenue From Constructionreportable segment | employees | at 2024-12-31 | 37 pure |
| Revenue From Constructionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| Revenue From Constructionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| Revenue From Constructionreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥69m |
| Revenue From Constructionreportable segment | segment assets | at 2024-12-31 | ¥108m |
| Revenue From Constructionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥112m |
| Revenue From Detached Housingreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥4m |
| Revenue From Detached Housingreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥4m |
| Revenue From Detached Housingreportable segment | employees | at 2024-12-31 | 19 pure |
| Revenue From Detached Housingreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥8.0bn |
| Revenue From Detached Housingreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥8.0bn |
| Revenue From Detached Housingreportable segment | segment assets | at 2024-12-31 | ¥4.3bn |
| Revenue From Detached Housingreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥204m |
| Revenue Real Estate Brokeragereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥48m |
| Revenue Real Estate Brokeragereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥18m |
| Revenue Real Estate Brokeragereportable segment | employees | at 2024-12-31 | 157 pure |
| Revenue Real Estate Brokeragereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥2.2bn |
| Revenue Real Estate Brokeragereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥2.1bn |
| Revenue Real Estate Brokeragereportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥11m |
| Revenue Real Estate Brokeragereportable segment | segment assets | at 2024-12-31 | ¥378m |
| Revenue Real Estate Brokeragereportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥293m |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥195m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥101m |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥14.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥14.5bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥80m |
| —segment total | segment assets | at 2024-12-31 | ¥12.1bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | capex | 2023-01-01 → 2023-12-31 | ¥1m |
| Reconciling Itemsreconciling | depreciation | 2023-01-01 → 2023-12-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-12-31 | −¥142m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥142m |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥4.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | −¥447m |
| Insuarance Agency Commissionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥11,000 |
| Insuarance Agency Commissionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥429,000 |
| Insuarance Agency Commissionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥46m |
| Insuarance Agency Commissionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥46m |
| Insuarance Agency Commissionreportable segment | segment assets | at 2023-12-31 | ¥13m |
| Insuarance Agency Commissionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥12m |
| Rent Income Of Real Estatereportable segment | capex | 2023-01-01 → 2023-12-31 | ¥1.2bn |
| Rent Income Of Real Estatereportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥57m |
| Rent Income Of Real Estatereportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥2.2bn |
| Rent Income Of Real Estatereportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥2.2bn |
| Rent Income Of Real Estatereportable segment | segment assets | at 2023-12-31 | ¥6.3bn |
| Rent Income Of Real Estatereportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥654m |
| Revenue From Constructionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥533,000 |
| Revenue From Constructionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥3m |
| Revenue From Constructionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥1.3bn |
| Revenue From Constructionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥1.1bn |
| Revenue From Constructionreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥131m |
| Revenue From Constructionreportable segment | segment assets | at 2023-12-31 | ¥69m |
| Revenue From Constructionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥101m |
| Revenue From Detached Housingreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥3m |
| Revenue From Detached Housingreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥5m |
| Revenue From Detached Housingreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥6.4bn |
| Revenue From Detached Housingreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥6.4bn |
| Revenue From Detached Housingreportable segment | segment assets | at 2023-12-31 | ¥5.4bn |
| Revenue From Detached Housingreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥80m |
| Revenue Real Estate Brokeragereportable segment | capex | 2023-01-01 → 2023-12-31 | ¥2m |
| Revenue Real Estate Brokeragereportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥19m |
| Revenue Real Estate Brokeragereportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥2.0bn |
| Revenue Real Estate Brokeragereportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥2.0bn |
| Revenue Real Estate Brokeragereportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥11m |
| Revenue Real Estate Brokeragereportable segment | segment assets | at 2023-12-31 | ¥304m |
| Revenue Real Estate Brokeragereportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥286m |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥1.2bn |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥84m |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥11.9bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥11.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥142m |
| —segment total | segment assets | at 2023-12-31 | ¥12.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥1.1bn |
| Revenue From Constructionreportable segment | employees | at 2024-12-31 | 28 pure |
| Revenue From Detached Housingreportable segment | employees | at 2024-12-31 | 19 pure |
| Revenue Real Estate Brokeragereportable segment | employees | at 2024-12-31 | 79 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,440
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentYearInstant_CapitalSurplusMember | 173940000 | JPY |
| Net assets | CurrentYearInstant_RetainedEarningsMember | 3023199000 | JPY |
| Net assets | CurrentYearInstant_TreasuryStockMember | -187646000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | 3338335000 | JPY |
| Net assets | Prior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 33595000 | JPY |
| Net assets | Prior1YearInstant_ValuationAndTranslationAdjustmentsMember | 33595000 | JPY |
| Net assets | Prior1YearInstant | 3204010000 | JPY |
| Dividends from surplus | CurrentYearDuration | -161325000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 484646000 | JPY |
| Purchase of treasury stock | CurrentYearDuration | -155400000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -1265000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -1265000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | -1265000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -1265000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -1265000 | JPY |
| Total changes of items during the period | CurrentYearDuration | 166655000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 32329000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 32329000 | JPY |
| Net assets | CurrentYearInstant | 3370665000 | JPY |
| Income before income taxes | Prior1YearDuration | 581658000 | JPY |
| Income before income taxes | CurrentYearDuration | 756639000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 88439000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 106012000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 22369000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 22369000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -1000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | 1000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 10197000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 8486000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -2369000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -2560000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 119055000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 132296000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YearDuration | -2737000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYearDuration | -65000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 4830000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 3184000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | 66446000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -7452000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -485663000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | 919823000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 144060000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 24581000 | JPY |
| Other net ope cf | Prior1YearDuration | -150343000 | JPY |
| Other net ope cf | CurrentYearDuration | 67427000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 395941000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 2030744000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 2369000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 2560000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -114957000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |