Quarterly report · Q1
8996.TEDINET S100TF4J
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥11.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥77m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥141m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥107m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥584m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥119m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥108m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥114m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥90m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥343m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥53m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥90m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥53m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥16.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥13.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-22.42 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.15 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.17 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥113m |
| jpcrp040300-q1r_E04048-000Insuarance Agency Commissionreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥10m |
| jpcrp040300-q1r_E04048-000Insuarance Agency Commissionreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥10m |
| jpcrp040300-q1r_E04048-000Insuarance Agency Commissionreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥3m |
| jpcrp040300-q1r_E04048-000Rent Income Of Real Estatereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥103m |
| jpcrp040300-q1r_E04048-000Rent Income Of Real Estatereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥103m |
| jpcrp040300-q1r_E04048-000Rent Income Of Real Estatereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥10m |
| jpcrp040300-q1r_E04048-000Revenue From Constructionreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥265m |
| jpcrp040300-q1r_E04048-000Revenue From Constructionreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥261m |
| jpcrp040300-q1r_E04048-000Revenue From Constructionreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥5m |
| jpcrp040300-q1r_E04048-000Revenue From Constructionreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥18m |
| jpcrp040300-q1r_E04048-000Revenue From Detached Housingreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥964m |
| jpcrp040300-q1r_E04048-000Revenue From Detached Housingreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥964m |
| jpcrp040300-q1r_E04048-000Revenue From Detached Housingreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥48m |
| jpcrp040300-q1r_E04048-000Revenue Real Estate Brokeragereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥544m |
| jpcrp040300-q1r_E04048-000Revenue Real Estate Brokeragereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥540m |
| jpcrp040300-q1r_E04048-000Revenue Real Estate Brokeragereportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥3m |
| jpcrp040300-q1r_E04048-000Revenue Real Estate Brokeragereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥52m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥8m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥35m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥46m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥120m |
| jpcrp040300-q1r_E04048-000Insuarance Agency Commissionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q1r_E04048-000Insuarance Agency Commissionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q1r_E04048-000Insuarance Agency Commissionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E04048-000Rent Income Of Real Estatereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥576m |
| jpcrp040300-q1r_E04048-000Rent Income Of Real Estatereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥576m |
| jpcrp040300-q1r_E04048-000Rent Income Of Real Estatereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥186m |
| jpcrp040300-q1r_E04048-000Revenue From Constructionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥264m |
| jpcrp040300-q1r_E04048-000Revenue From Constructionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥220m |
| jpcrp040300-q1r_E04048-000Revenue From Constructionreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥44m |
| jpcrp040300-q1r_E04048-000Revenue From Constructionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥22m |
| jpcrp040300-q1r_E04048-000Revenue From Detached Housingreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥977m |
| jpcrp040300-q1r_E04048-000Revenue From Detached Housingreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥977m |
| jpcrp040300-q1r_E04048-000Revenue From Detached Housingreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q1r_E04048-000Revenue Real Estate Brokeragereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥491m |
| jpcrp040300-q1r_E04048-000Revenue Real Estate Brokeragereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥489m |
| jpcrp040300-q1r_E04048-000Revenue Real Estate Brokeragereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E04048-000Revenue Real Estate Brokeragereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥47m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥46m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥260m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YTDDuration | 61780000 | JPY |
| Income taxes current | CurrentYTDDuration | 56046000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -987000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -73158000 | JPY |
| Income taxes | Prior1YTDDuration | 60793000 | JPY |
| Income taxes | CurrentYTDDuration | -17111000 | JPY |
| Profit loss | Prior1YTDDuration | 53121000 | JPY |
| Profit loss | CurrentYTDDuration | -90410000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 53121000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -90410000 | JPY |
| Profit loss | Prior1YTDDuration | 53121000 | JPY |
| Profit loss | CurrentYTDDuration | -90410000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2331000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1198000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 2331000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1198000 | JPY |
| Comprehensive income | Prior1YTDDuration | 55452000 | JPY |
| Comprehensive income | CurrentYTDDuration | -89211000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 55452000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -89211000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04048-000RevenueRealEstateBrokerageReportableSegmentsMember | 488601000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04048-000RevenueFromDetachedHousingReportableSegmentsMember | 976504000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04048-000RevenueFromConstructionReportableSegmentsMember | 220331000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04048-000InsuaranceAgencyCommissionReportableSegmentsMember | 10438000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04048-000RentIncomeOfRealEstateReportableSegmentsMember | 576223000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2272099000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 2272099000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04048-000RevenueRealEstateBrokerageReportableSegmentsMember | 2218000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04048-000RevenueFromDetachedHousingReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04048-000RevenueFromConstructionReportableSegmentsMember | 44052000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04048-000InsuaranceAgencyCommissionReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04048-000RentIncomeOfRealEstateReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 46271000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -46271000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04048-000RevenueRealEstateBrokerageReportableSegmentsMember | 490820000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04048-000RevenueFromDetachedHousingReportableSegmentsMember | 976504000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04048-000RevenueFromConstructionReportableSegmentsMember | 264383000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04048-000InsuaranceAgencyCommissionReportableSegmentsMember | 10438000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04048-000RentIncomeOfRealEstateReportableSegmentsMember | 576223000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2318370000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -46271000 | JPY |
| Net sales | Prior1YTDDuration | 2272099000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04048-000RevenueRealEstateBrokerageReportableSegmentsMember | 46959000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04048-000RevenueFromDetachedHousingReportableSegmentsMember | 3191000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04048-000RevenueFromConstructionReportableSegmentsMember | 22412000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04048-000InsuaranceAgencyCommissionReportableSegmentsMember | 2193000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |