Quarterly report · Q2
8996.TEDINET S100RM55
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥13.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥235m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥167m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥186m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥553m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥125m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥182m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥170m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥96m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥420m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥110m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥96m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥110m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥15.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥15.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥716m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥453m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥433m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥554m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥606m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥599m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥846m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥23.92 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.75 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.19 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.35 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.19 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥100m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥100m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥221m |
| jpcrp040300-q2r_E04048-000Insuarance Agency Commissionreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥20m |
| jpcrp040300-q2r_E04048-000Insuarance Agency Commissionreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥20m |
| jpcrp040300-q2r_E04048-000Insuarance Agency Commissionreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q2r_E04048-000Rent Income Of Real Estatereportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥945m |
| jpcrp040300-q2r_E04048-000Rent Income Of Real Estatereportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥945m |
| jpcrp040300-q2r_E04048-000Rent Income Of Real Estatereportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥305m |
| jpcrp040300-q2r_E04048-000Revenue From Constructionreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥576m |
| jpcrp040300-q2r_E04048-000Revenue From Constructionreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥481m |
| jpcrp040300-q2r_E04048-000Revenue From Constructionreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥95m |
| jpcrp040300-q2r_E04048-000Revenue From Constructionreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥51m |
| jpcrp040300-q2r_E04048-000Revenue From Detached Housingreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E04048-000Revenue From Detached Housingreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E04048-000Revenue From Detached Housingreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥7m |
| jpcrp040300-q2r_E04048-000Revenue Real Estate Brokeragereportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥939m |
| jpcrp040300-q2r_E04048-000Revenue Real Estate Brokeragereportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥935m |
| jpcrp040300-q2r_E04048-000Revenue Real Estate Brokeragereportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q2r_E04048-000Revenue Real Estate Brokeragereportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥88m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥5.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥4.9bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥100m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥456m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥116m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥116m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥235m |
| jpcrp040300-q2r_E04048-000Insuarance Agency Commissionreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q2r_E04048-000Insuarance Agency Commissionreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q2r_E04048-000Insuarance Agency Commissionreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q2r_E04048-000Rent Income Of Real Estatereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥362m |
| jpcrp040300-q2r_E04048-000Rent Income Of Real Estatereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥362m |
| jpcrp040300-q2r_E04048-000Rent Income Of Real Estatereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥109m |
| jpcrp040300-q2r_E04048-000Revenue From Constructionreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥658m |
| jpcrp040300-q2r_E04048-000Revenue From Constructionreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥549m |
| jpcrp040300-q2r_E04048-000Revenue From Constructionreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥109m |
| jpcrp040300-q2r_E04048-000Revenue From Constructionreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥101m |
| jpcrp040300-q2r_E04048-000Revenue From Detached Housingreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q2r_E04048-000Revenue From Detached Housingreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q2r_E04048-000Revenue From Detached Housingreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥40m |
| jpcrp040300-q2r_E04048-000Revenue Real Estate Brokeragereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥869m |
| jpcrp040300-q2r_E04048-000Revenue Real Estate Brokeragereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥861m |
| jpcrp040300-q2r_E04048-000Revenue Real Estate Brokeragereportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q2r_E04048-000Revenue Real Estate Brokeragereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥142m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥6.3bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥6.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥116m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥403m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 503
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04048-000RevenueFromConstructionReportableSegmentsMember | 658072000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04048-000InsuaranceAgencyCommissionReportableSegmentsMember | 39074000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04048-000RentIncomeOfRealEstateReportableSegmentsMember | 361897000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 6277605000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -115965000 | JPY |
| Net sales | Prior1YTDDuration | 6161640000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04048-000RevenueRealEstateBrokerageReportableSegmentsMember | 141918000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04048-000RevenueFromDetachedHousingReportableSegmentsMember | 40467000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04048-000RevenueFromConstructionReportableSegmentsMember | 101243000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04048-000InsuaranceAgencyCommissionReportableSegmentsMember | 9664000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04048-000RentIncomeOfRealEstateReportableSegmentsMember | 109326000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 402619000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -235389000 | JPY |
| Operating income | Prior1YTDDuration | 167230000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RevenueRealEstateBrokerageReportableSegmentsMember | 934737000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RevenueFromDetachedHousingReportableSegmentsMember | 2500431000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RevenueFromConstructionReportableSegmentsMember | 480755000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04048-000InsuaranceAgencyCommissionReportableSegmentsMember | 19895000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RentIncomeOfRealEstateReportableSegmentsMember | 944653000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 4880473000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 4880473000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RevenueRealEstateBrokerageReportableSegmentsMember | 4505000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RevenueFromDetachedHousingReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RevenueFromConstructionReportableSegmentsMember | 95042000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04048-000InsuaranceAgencyCommissionReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RentIncomeOfRealEstateReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 99548000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -99548000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RevenueRealEstateBrokerageReportableSegmentsMember | 939243000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RevenueFromDetachedHousingReportableSegmentsMember | 2500431000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RevenueFromConstructionReportableSegmentsMember | 575798000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E04048-000InsuaranceAgencyCommissionReportableSegmentsMember | 19895000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RentIncomeOfRealEstateReportableSegmentsMember | 944653000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 4980022000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -99548000 | JPY |
| Net sales | CurrentYTDDuration | 4880473000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RevenueRealEstateBrokerageReportableSegmentsMember | 87979000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RevenueFromDetachedHousingReportableSegmentsMember | 7380000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RevenueFromConstructionReportableSegmentsMember | 51199000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E04048-000InsuaranceAgencyCommissionReportableSegmentsMember | 4128000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E04048-000RentIncomeOfRealEstateReportableSegmentsMember | 304987000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 455676000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -220655000 | JPY |
| Operating income | CurrentYTDDuration | 235021000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-08-10 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |