Half-year report · HY
8946.TEDINET S100YWDS
Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | −¥243m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥49m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥260m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥185m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥55m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥260m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥53m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥262m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥113m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥73m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥262m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥65m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥3.9bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥895m | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥795m | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥955m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥472m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥205m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥661m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥38m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥585m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥22m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥171m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥591m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥301m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-11.05 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.77 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.07 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.76 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.6% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥39m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥327m |
| Investmentsreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥79m |
| Investmentsreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥41m |
| Investmentsreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥38m |
| Investmentsreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥6m |
| Real Estate Brokergereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥119m |
| Real Estate Brokergereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥119m |
| Real Estate Brokergereportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥2m |
| Real Estate Leasing And Rentingreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥284m |
| Real Estate Leasing And Rentingreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥283m |
| Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥946,000 |
| Real Estate Leasing And Rentingreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥17m |
| Real Estate Managementreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥294m |
| Real Estate Managementreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥294m |
| Real Estate Managementreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥60m |
| Sales Of Real Estatereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.0bn |
| Sales Of Real Estatereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.0bn |
| Sales Of Real Estatereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥84m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥852,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥852,000 |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥195m |
| Investmentsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥66m |
| Investmentsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥66m |
| Investmentsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥22m |
| Real Estate Brokergereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥179m |
| Real Estate Brokergereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥179m |
| Real Estate Brokergereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥30m |
| Real Estate Leasing And Rentingreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥198m |
| Real Estate Leasing And Rentingreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥197m |
| Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥852,000 |
| Real Estate Leasing And Rentingreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥12m |
| Real Estate Managementreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥328m |
| Real Estate Managementreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥328m |
| Real Estate Managementreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥59m |
| Sales Of Real Estatereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥702m |
| Sales Of Real Estatereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥702m |
| Sales Of Real Estatereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥852,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥146m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 559
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -50908000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 94747000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -503147000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -324782000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -12844000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 551000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | 14239000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | -51232000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -26233000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -23211000 | JPY |
| Increase decrease in advances received ope cf | Prior1InterimDuration | -11710000 | JPY |
| Increase decrease in advances received ope cf | InterimDuration | 3135000 | JPY |
| Increase decrease in deposits received ope cf | Prior1InterimDuration | -17187000 | JPY |
| Increase decrease in deposits received ope cf | InterimDuration | 3411000 | JPY |
| Increase decrease in guarantee deposits received ope cf | Prior1InterimDuration | 905000 | JPY |
| Increase decrease in guarantee deposits received ope cf | InterimDuration | 5574000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 1815000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | － | JPY |
| Other net ope cf | Prior1InterimDuration | -20972000 | JPY |
| Other net ope cf | InterimDuration | 79302000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -644389000 | JPY |
| Subtotal ope cf | InterimDuration | -435664000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 3440000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 5622000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -3756000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -10887000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -19617000 | JPY |
| Income taxes paid ope cf | InterimDuration | -31470000 | JPY |
| Income taxes refund ope cf | Prior1InterimDuration | 2969000 | JPY |
| Income taxes refund ope cf | InterimDuration | 625000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -661354000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -471774000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -632000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -4108000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 4210000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | － | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | － | JPY |
| Purchase of investment securities inv cf | InterimDuration | -38300000 | JPY |
| Collection of short term loans receivable inv cf | Prior1InterimDuration | 23681000 | JPY |
| Collection of short term loans receivable inv cf | InterimDuration | － | JPY |
| Other net inv cf | Prior1InterimDuration | -5214000 | JPY |
| Other net inv cf | InterimDuration | 4092000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | 22045000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -38316000 | JPY |
| Increase in short term loans payable fin cf | Prior1InterimDuration | 330000000 | JPY |
| Increase in short term loans payable fin cf | InterimDuration | 300000000 | JPY |
| Decrease in short term loans payable fin cf | Prior1InterimDuration | -177000000 | JPY |
| Decrease in short term loans payable fin cf | InterimDuration | -122000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 150000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |