Half-year report · Q2
8946.TEDINET S100U8DX
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥2.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥868m | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | −¥86m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | −¥83m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | −¥83m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥48m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥78m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥85m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥78m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥89m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥41m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥81m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥89m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | −¥81m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥643m | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥853m | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥35m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥146m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥374m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥39m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥7m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥18m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥81m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥273m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥149m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.74 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.94 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.21 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥155m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥161m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥159m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥2m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥3m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥184m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥181m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥3m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥27m |
| jpcrp040300-q2r_E04039-000Real Estate Managementreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥336m |
| jpcrp040300-q2r_E04039-000Real Estate Managementreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥336m |
| jpcrp040300-q2r_E04039-000Real Estate Managementreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥58m |
| jpcrp040300-q2r_E04039-000Sales Of Real Estatereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥568m |
| jpcrp040300-q2r_E04039-000Sales Of Real Estatereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥568m |
| jpcrp040300-q2r_E04039-000Sales Of Real Estatereportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥69m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥158m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥181m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥178m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥10m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥199m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥196m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥26m |
| jpcrp040300-q2r_E04039-000Real Estate Managementreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥290m |
| jpcrp040300-q2r_E04039-000Real Estate Managementreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥290m |
| jpcrp040300-q2r_E04039-000Real Estate Managementreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥52m |
| jpcrp040300-q2r_E04039-000Sales Of Real Estatereportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥204m |
| jpcrp040300-q2r_E04039-000Sales Of Real Estatereportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥204m |
| jpcrp040300-q2r_E04039-000Sales Of Real Estatereportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥874m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥868m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥75m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 546
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 143811000 | JPY |
| Other ioa | CurrentQuarterInstant | 155518000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1440000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1440000 | JPY |
| Investments and other assets | Prior1YearInstant | 744123000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 743145000 | JPY |
| Noncurrent assets | Prior1YearInstant | 984520000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 999693000 | JPY |
| Assets | Prior1YearInstant | 3615656000 | JPY |
| Assets | CurrentQuarterInstant | 3503605000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 19624000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3891000 | JPY |
| Short term loans payable | Prior1YearInstant | 139400000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 85300000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 52965000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 31183000 | JPY |
| Accounts payable other | Prior1YearInstant | 56907000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 67306000 | JPY |
| Advances received | Prior1YearInstant | 124391000 | JPY |
| Advances received | CurrentQuarterInstant | 123506000 | JPY |
| Income taxes payable | Prior1YearInstant | 17613000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 8632000 | JPY |
| Deposits received | Prior1YearInstant | 505268000 | JPY |
| Deposits received | CurrentQuarterInstant | 525611000 | JPY |
| Other cl | Prior1YearInstant | 31125000 | JPY |
| Other cl | CurrentQuarterInstant | 27596000 | JPY |
| Current liabilities | Prior1YearInstant | 947297000 | JPY |
| Current liabilities | CurrentQuarterInstant | 873028000 | JPY |
| Long term loans payable | Prior1YearInstant | 238495000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 233222000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 36538000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 37856000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 231146000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 228913000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 10000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 7000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 506190000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 500000000 | JPY |
| Liabilities | Prior1YearInstant | 1453488000 | JPY |
| Liabilities | CurrentQuarterInstant | 1373028000 | JPY |
| Capital stock | Prior1YearInstant | 2193218000 | JPY |
| Capital stock | CurrentQuarterInstant | 1705236000 | JPY |
| Capital surplus | Prior1YearInstant | 385647000 | JPY |
| Capital surplus | CurrentQuarterInstant | 385647000 | JPY |
| Retained earnings | Prior1YearInstant | -381080000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18285000 | JPY |
| Treasury stock | Prior1YearInstant | -99912000 | JPY |
| Treasury stock | CurrentQuarterInstant | -99912000 | JPY |
| Shareholders equity | Prior1YearInstant | 2097873000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2009257000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |