Quarterly report · Q3
8946.TEDINET S100PKJX
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥3m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥65m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥8m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥70m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥26m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥66m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥22m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥46m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥46m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥662m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥430m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.45 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.55 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.12 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.42 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.41 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥250m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥269m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥266m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥33m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥306m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥295m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥66m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥435m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥435m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥103m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥871m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥871m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥46m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥15m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥248m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥263m |
| jpcrp040300-q3r_E04039-000Investmentsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E04039-000Investmentsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E04039-000Investmentsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥444m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥429m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥15m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥115m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥326m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥315m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥11m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥63m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥421m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥421m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥104m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥954m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥954m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥45m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥26m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥328m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | CurrentYTDDuration | 8608000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2588000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | - | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 21492000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 70814000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 24081000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 70814000 | JPY |
| Comprehensive income | Prior1YTDDuration | 70575000 | JPY |
| Comprehensive income | CurrentYTDDuration | 79422000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 70575000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 79422000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04039-000SalesOfRealEstateReportableSegmentsMember | 954402000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04039-000RealEstateManagementReportableSegmentsMember | 421415000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04039-000RealEstateLeasingAndRentingReportableSegmentsMember | 315379000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04039-000RealEstateBrokerageReportableSegmentsMember | 428848000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04039-000InvestmentsReportableSegmentsMember | 2316000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2122362000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 2122362000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04039-000SalesOfRealEstateReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04039-000RealEstateManagementReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04039-000RealEstateLeasingAndRentingReportableSegmentsMember | 11090000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04039-000RealEstateBrokerageReportableSegmentsMember | 15272000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04039-000InvestmentsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 26363000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -26363000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04039-000SalesOfRealEstateReportableSegmentsMember | 954402000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04039-000RealEstateManagementReportableSegmentsMember | 421415000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04039-000RealEstateLeasingAndRentingReportableSegmentsMember | 326470000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04039-000RealEstateBrokerageReportableSegmentsMember | 444120000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04039-000InvestmentsReportableSegmentsMember | 2316000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2148726000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -26363000 | JPY |
| Net sales | Prior1YTDDuration | 2122362000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04039-000SalesOfRealEstateReportableSegmentsMember | 44643000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04039-000RealEstateManagementReportableSegmentsMember | 103662000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04039-000RealEstateLeasingAndRentingReportableSegmentsMember | 62956000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04039-000RealEstateBrokerageReportableSegmentsMember | 114991000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04039-000InvestmentsReportableSegmentsMember | 1886000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 328141000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -263350000 | JPY |
| Operating income | Prior1YTDDuration | 64790000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04039-000SalesOfRealEstateReportableSegmentsMember | 871378000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04039-000RealEstateManagementReportableSegmentsMember | 434768000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04039-000RealEstateLeasingAndRentingReportableSegmentsMember | 295232000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04039-000RealEstateBrokerageReportableSegmentsMember | 265933000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04039-000InvestmentsReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |