Quarterly report · Q2
8946.TEDINET S100OZOJ
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥40m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥58m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥43m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥65m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥43m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥61m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥60m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥22m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥46m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥60m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥46m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥524m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥430m | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥524m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥430m | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥564m | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥958m | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥85m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥121m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥298m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥49m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥227m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥229m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥216m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥449m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥470m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.11 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.89 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.12 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.38 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.89 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥164m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥176m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥175m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥206m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥199m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥41m |
| jpcrp040300-q2r_E04039-000Real Estate Managementreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥289m |
| jpcrp040300-q2r_E04039-000Real Estate Managementreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥289m |
| jpcrp040300-q2r_E04039-000Real Estate Managementreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥57m |
| jpcrp040300-q2r_E04039-000Sales Of Real Estatereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥363m |
| jpcrp040300-q2r_E04039-000Sales Of Real Estatereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥363m |
| jpcrp040300-q2r_E04039-000Sales Of Real Estatereportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥124m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥171m |
| jpcrp040300-q2r_E04039-000Investmentsreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q2r_E04039-000Investmentsreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q2r_E04039-000Investmentsreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥314m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥304m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥10m |
| jpcrp040300-q2r_E04039-000Real Estate Brokergereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥86m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥224m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥217m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q2r_E04039-000Real Estate Leasing And Rentingreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥38m |
| jpcrp040300-q2r_E04039-000Real Estate Managementreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥290m |
| jpcrp040300-q2r_E04039-000Real Estate Managementreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥290m |
| jpcrp040300-q2r_E04039-000Real Estate Managementreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥61m |
| jpcrp040300-q2r_E04039-000Sales Of Real Estatereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥825m |
| jpcrp040300-q2r_E04039-000Sales Of Real Estatereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥825m |
| jpcrp040300-q2r_E04039-000Sales Of Real Estatereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥230m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 557
| Item | Context | Value | Unit |
|---|---|---|---|
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -32474000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | Prior1YTDDuration | － | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | CurrentYTDDuration | 49973000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -470440000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 215626000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 7958000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 12457000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -394148000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 93646000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 958035000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 430461000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 563887000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 524107000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 21424000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 15000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 149061000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 126151000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 1203000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 1116000 | JPY |
| Commission fee sga | Prior1YTDDuration | 63225000 | JPY |
| Commission fee sga | CurrentYTDDuration | 52269000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration | 25648000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration | 25651000 | JPY |
| Rent expenses sga | Prior1YTDDuration | 37961000 | JPY |
| Rent expenses sga | CurrentYTDDuration | 39513000 | JPY |
| Taxes and dues sga | Prior1YTDDuration | 18982000 | JPY |
| Taxes and dues sga | CurrentYTDDuration | 21923000 | JPY |
| Depreciation sga | Prior1YTDDuration | 10143000 | JPY |
| Depreciation sga | CurrentYTDDuration | 9949000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | － | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 2152000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04039-000SalesOfRealEstateReportableSegmentsMember | 825117000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04039-000RealEstateManagementReportableSegmentsMember | 289531000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04039-000RealEstateLeasingAndRentingReportableSegmentsMember | 216781000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04039-000RealEstateBrokergeReportableSegmentsMember | 304158000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04039-000InvestmentsReportableSegmentsMember | 2316000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1637904000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 1637904000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04039-000SalesOfRealEstateReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04039-000RealEstateManagementReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04039-000RealEstateLeasingAndRentingReportableSegmentsMember | 7408000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04039-000RealEstateBrokergeReportableSegmentsMember | 9856000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04039-000InvestmentsReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 17265000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -17265000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04039-000SalesOfRealEstateReportableSegmentsMember | 825117000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04039-000RealEstateManagementReportableSegmentsMember | 289531000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04039-000RealEstateLeasingAndRentingReportableSegmentsMember | 224189000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |