Quarterly report · Q1
8946.TEDINET S100OPZ1
Period2022-01-01 → 2022-03-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥404m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥588m | 2021-01-01 → 2021-03-31 | Cons. | Net sales |
| Operating income | −¥35m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | −¥3m | 2021-01-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | −¥31m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3m | 2021-01-01 → 2021-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥31m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥411,000 | 2021-01-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥43m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥22m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥10m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥43m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | −¥10m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥3.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥284m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥430m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.22 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.12 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.5 | 2021-01-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥83m |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥96m |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥96m |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥360,000 |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥18m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥102m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥99m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥23m |
| jpcrp040300-q1r_E04039-000Real Estate Managementreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥138m |
| jpcrp040300-q1r_E04039-000Real Estate Managementreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥138m |
| jpcrp040300-q1r_E04039-000Real Estate Managementreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥15m |
| jpcrp040300-q1r_E04039-000Sales Of Real Estatereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥72m |
| jpcrp040300-q1r_E04039-000Sales Of Real Estatereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥72m |
| jpcrp040300-q1r_E04039-000Sales Of Real Estatereportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥408m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥404m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥48m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-03-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-03-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-03-31 | −¥92m |
| jpcrp040300-q1r_E04039-000Investmentsreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥2m |
| jpcrp040300-q1r_E04039-000Investmentsreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥2m |
| jpcrp040300-q1r_E04039-000Investmentsreportable segment | segment profit | 2021-01-01 → 2021-03-31 | −¥1m |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥157m |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥151m |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | revenue intersegment | 2021-01-01 → 2021-03-31 | ¥5m |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥38m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥117m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥114m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2021-01-01 → 2021-03-31 | ¥4m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥23m |
| jpcrp040300-q1r_E04039-000Real Estate Managementreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥139m |
| jpcrp040300-q1r_E04039-000Real Estate Managementreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥139m |
| jpcrp040300-q1r_E04039-000Real Estate Managementreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥25m |
| jpcrp040300-q1r_E04039-000Sales Of Real Estatereportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥181m |
| jpcrp040300-q1r_E04039-000Sales Of Real Estatereportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥181m |
| jpcrp040300-q1r_E04039-000Sales Of Real Estatereportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-03-31 | ¥597m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-03-31 | ¥588m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-03-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-03-31 | ¥90m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange losses noe | Prior1YTDDuration | 1634000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 87000 | JPY |
| Other noe | CurrentYTDDuration | 898000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3841000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4933000 | JPY |
| Ordinary income | Prior1YTDDuration | 3392000 | JPY |
| Ordinary income | CurrentYTDDuration | -31076000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1220000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 2582000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 3803000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -411000 | JPY |
| Income before income taxes | CurrentYTDDuration | -31076000 | JPY |
| Income taxes current | Prior1YTDDuration | 8249000 | JPY |
| Income taxes current | CurrentYTDDuration | 1970000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1011000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 9594000 | JPY |
| Income taxes | Prior1YTDDuration | 9260000 | JPY |
| Income taxes | CurrentYTDDuration | 11565000 | JPY |
| Profit loss | Prior1YTDDuration | -9672000 | JPY |
| Profit loss | CurrentYTDDuration | -42641000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -9672000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -42641000 | JPY |
| Profit loss | Prior1YTDDuration | -9672000 | JPY |
| Profit loss | CurrentYTDDuration | -42641000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2588000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | - | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 14713000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 21696000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 17302000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 21696000 | JPY |
| Comprehensive income | Prior1YTDDuration | 7629000 | JPY |
| Comprehensive income | CurrentYTDDuration | -20944000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 7629000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -20944000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04039-000SalesOfRealEstateReportableSegmentsMember | 181125000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04039-000RealEstateManagementReportableSegmentsMember | 139410000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04039-000RealEstateLeasingAndRentingReportableSegmentsMember | 113586000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04039-000RealEstateBrokerageReportableSegmentsMember | 151470000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04039-000InvestmentsReportableSegmentsMember | 2303000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 587895000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 587895000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |