Quarterly report · Q1
8946.TEDINET S100OPZ1
Period2022-01-01 → 2022-03-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥404m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥588m | 2021-01-01 → 2021-03-31 | Cons. | Net sales |
| Operating income | −¥35m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | −¥3m | 2021-01-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | −¥31m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3m | 2021-01-01 → 2021-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥31m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥411,000 | 2021-01-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥43m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥22m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥10m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥43m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | −¥10m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥3.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥284m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥430m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.22 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.12 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.5 | 2021-01-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥83m |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥96m |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥96m |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥360,000 |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥18m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥102m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥99m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥23m |
| jpcrp040300-q1r_E04039-000Real Estate Managementreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥138m |
| jpcrp040300-q1r_E04039-000Real Estate Managementreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥138m |
| jpcrp040300-q1r_E04039-000Real Estate Managementreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥15m |
| jpcrp040300-q1r_E04039-000Sales Of Real Estatereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥72m |
| jpcrp040300-q1r_E04039-000Sales Of Real Estatereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥72m |
| jpcrp040300-q1r_E04039-000Sales Of Real Estatereportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥408m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥404m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥48m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-03-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-03-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-03-31 | −¥92m |
| jpcrp040300-q1r_E04039-000Investmentsreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥2m |
| jpcrp040300-q1r_E04039-000Investmentsreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥2m |
| jpcrp040300-q1r_E04039-000Investmentsreportable segment | segment profit | 2021-01-01 → 2021-03-31 | −¥1m |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥157m |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥151m |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | revenue intersegment | 2021-01-01 → 2021-03-31 | ¥5m |
| jpcrp040300-q1r_E04039-000Real Estate Brokeragereportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥38m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥117m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥114m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2021-01-01 → 2021-03-31 | ¥4m |
| jpcrp040300-q1r_E04039-000Real Estate Leasing And Rentingreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥23m |
| jpcrp040300-q1r_E04039-000Real Estate Managementreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥139m |
| jpcrp040300-q1r_E04039-000Real Estate Managementreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥139m |
| jpcrp040300-q1r_E04039-000Real Estate Managementreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥25m |
| jpcrp040300-q1r_E04039-000Sales Of Real Estatereportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥181m |
| jpcrp040300-q1r_E04039-000Sales Of Real Estatereportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥181m |
| jpcrp040300-q1r_E04039-000Sales Of Real Estatereportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-03-31 | ¥597m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-03-31 | ¥588m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-03-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-03-31 | ¥90m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 26498000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 25466000 | JPY |
| Goodwill | Prior1YearInstant | 221299000 | JPY |
| Goodwill | CurrentQuarterInstant | 226368000 | JPY |
| Other ia | Prior1YearInstant | 31008000 | JPY |
| Other ia | CurrentQuarterInstant | 29256000 | JPY |
| Intangible assets | Prior1YearInstant | 252308000 | JPY |
| Intangible assets | CurrentQuarterInstant | 255625000 | JPY |
| Investment securities | Prior1YearInstant | 72668000 | JPY |
| Investment securities | CurrentQuarterInstant | 77078000 | JPY |
| Deferred tax assets | Prior1YearInstant | 11455000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 10936000 | JPY |
| Real estate for investment | Prior1YearInstant | 1000687000 | JPY |
| Real estate for investment | CurrentQuarterInstant | 1000687000 | JPY |
| Accumulated depreciation real estate for investment | Prior1YearInstant | -301910000 | JPY |
| Accumulated depreciation real estate for investment | CurrentQuarterInstant | -304974000 | JPY |
| Real estate for investment net | Prior1YearInstant | 698777000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 695712000 | JPY |
| Other ioa | Prior1YearInstant | 128067000 | JPY |
| Other ioa | CurrentQuarterInstant | 134852000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1440000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1440000 | JPY |
| Investments and other assets | Prior1YearInstant | 909528000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 917139000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1188334000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1198231000 | JPY |
| Assets | Prior1YearInstant | 3062350000 | JPY |
| Assets | CurrentQuarterInstant | 3001464000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 26485000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 20844000 | JPY |
| Short term loans payable | Prior1YearInstant | 64833000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 114700000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 59539000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 58026000 | JPY |
| Advances received | Prior1YearInstant | 121299000 | JPY |
| Advances received | CurrentQuarterInstant | 124694000 | JPY |
| Income taxes payable | Prior1YearInstant | 46890000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3281000 | JPY |
| Deposits received | Prior1YearInstant | 226322000 | JPY |
| Deposits received | CurrentQuarterInstant | 236649000 | JPY |
| Accounts payable other | Prior1YearInstant | 199752000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 167855000 | JPY |
| Other cl | Prior1YearInstant | 32118000 | JPY |
| Other cl | CurrentQuarterInstant | 31886000 | JPY |
| Current liabilities | Prior1YearInstant | 777242000 | JPY |
| Current liabilities | CurrentQuarterInstant | 757938000 | JPY |
| Long term loans payable | Prior1YearInstant | 375920000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 359270000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 28257000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 29869000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |