Annual report
8945.TEDINET S100Z3V1
Period2025-07-01 → 2026-06-30
Filed2026-09-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2025-07-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥8.4bn | 2023-07-01 → 2024-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2022-07-01 → 2023-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2021-07-01 → 2022-06-30v | Cons. | Net sales (5-year summary) |
| Operating income | ¥816m | 2025-07-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥743m | 2024-07-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥852m | 2025-07-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥759m | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥654m | 2023-07-01 → 2024-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥904m | 2022-07-01 → 2023-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥933m | 2021-07-01 → 2022-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥900m | 2025-07-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥383m | 2024-07-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥595m | 2025-07-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥229m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2023-07-01 → 2024-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥486m | 2022-07-01 → 2023-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2021-07-01 → 2022-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥595m | 2025-07-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥229m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥11.2bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥10.5bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥10.9bn | at 2024-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.1bn | at 2023-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.6bn | at 2022-06-30v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.2bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2024-06-30v | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2023-06-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥7.5bn | at 2022-06-30v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.6bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2023-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.6bn | at 2022-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.1bn | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥69m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥957m | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥337m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥740m | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥1.8bn | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥2.0bn | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥214m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥2.2bn | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥308m | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥46m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥349m | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥320m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥64.49 | 2025-07-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.07 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.45 | 2023-07-01 → 2024-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.39 | 2022-07-01 → 2023-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.8 | 2021-07-01 → 2022-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥62.19 | 2025-07-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.25 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥188.36 | 2023-07-01 → 2024-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.8 | 2022-07-01 → 2023-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥198.36 | 2021-07-01 → 2022-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥854.92 | at 2026-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥827.59 | at 2025-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥846.12 | at 2024-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥798.94 | at 2023-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥811.82 | at 2022-06-30v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 71.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2024-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2023-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2022-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.7% | 2025-07-01 → 2026-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.0% | 2024-07-01 → 2025-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 23.7% | 2023-07-01 → 2024-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.6% | 2022-07-01 → 2023-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 24.5% | 2021-07-01 → 2022-06-30v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 692 | at 2026-06-30 | Cons. | Number of employees |
| Employees | 645 | at 2025-06-30 | Cons. | Number of employees |
| Employees | 643 | at 2024-06-30v | Cons. | Number of employees |
| Employees | 612 | at 2023-06-30v | Cons. | Number of employees |
| Employees | 633 | at 2022-06-30v | Cons. | Number of employees |
| Revenue | ¥1.0bn | 2025-07-01 → 2026-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.2bn | 2024-07-01 → 2025-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.3bn | 2023-07-01 → 2024-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-07-01 → 2023-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-07-01 → 2022-06-30v | Standalone | Net sales (5-year summary) |
| Operating income | ¥201m | 2025-07-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | ¥438m | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥243m | 2025-07-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥458m | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥495m | 2023-07-01 → 2024-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥724m | 2022-07-01 → 2023-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥683m | 2021-07-01 → 2022-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥279m | 2025-07-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥453m | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥286m | 2025-07-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥434m | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2023-07-01 → 2024-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥557m | 2022-07-01 → 2023-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.0bn | 2021-07-01 → 2022-06-30v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.7bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2024-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.1bn | at 2023-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.7bn | at 2022-06-30v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥649m | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥703m | at 2025-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.0bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2024-06-30v | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2023-06-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥6.4bn | at 2022-06-30v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2025-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥30.97 | 2025-07-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.47 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.76 | 2023-07-01 → 2024-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.19 | 2022-07-01 → 2023-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.91 | 2021-07-01 → 2022-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.87 | 2025-07-01 → 2026-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.92 | 2024-07-01 → 2025-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥189.63 | 2023-07-01 → 2024-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.37 | 2022-07-01 → 2023-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥198.47 | 2021-07-01 → 2022-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥43 | 2025-07-01 → 2026-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥41 | 2024-07-01 → 2025-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥39 | 2023-07-01 → 2024-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37 | 2022-07-01 → 2023-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-07-01 → 2022-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥736.52 | at 2026-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥740.31 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥736.38 | at 2024-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥687.68 | at 2023-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥692.03 | at 2022-06-30v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 89.5% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.6% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.8% | at 2024-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.6% | at 2023-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2022-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.2% | 2025-07-01 → 2026-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.4% | 2024-07-01 → 2025-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.5% | 2023-07-01 → 2024-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.9% | 2022-07-01 → 2023-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 28.3% | 2021-07-01 → 2022-06-30v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,897,700 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,813,200 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,767,200 | at 2024-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,749,700 | at 2023-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,692,700 | at 2022-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 56 | at 2026-06-30 | Standalone | Number of employees |
| Employees | 51 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 51 | at 2024-06-30v | Standalone | Number of employees |
| Employees | 42 | at 2023-06-30v | Standalone | Number of employees |
| Employees | 44 | at 2022-06-30v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 71
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-07-01 → 2026-06-30 | ¥44m |
| Reconciling Itemsreconciling | depreciation | 2025-07-01 → 2026-06-30 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2025-07-01 → 2026-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-07-01 → 2026-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment assets | at 2026-06-30 | ¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-07-01 → 2026-06-30 | −¥794m |
| Condominium And Building Management Servicesreportable segment | employees | at 2026-06-30 | 289 pure |
| Condominium Management Servicesreportable segment | capex | 2025-07-01 → 2026-06-30 | ¥18m |
| Condominium Management Servicesreportable segment | depreciation | 2025-07-01 → 2026-06-30 | ¥15m |
| Condominium Management Servicesreportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥4.1bn |
| Condominium Management Servicesreportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥4.1bn |
| Condominium Management Servicesreportable segment | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥4m |
| Condominium Management Servicesreportable segment | segment assets | at 2026-06-30 | ¥2.4bn |
| Condominium Management Servicesreportable segment | segment profit | 2025-07-01 → 2026-06-30 | ¥426m |
| Corporate House Management Servicesreportable segment | capex | 2025-07-01 → 2026-06-30 | ¥26m |
| Corporate House Management Servicesreportable segment | depreciation | 2025-07-01 → 2026-06-30 | ¥54m |
| Corporate House Management Servicesreportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥4.6bn |
| Corporate House Management Servicesreportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥4.6bn |
| Corporate House Management Servicesreportable segment | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥391,000 |
| Corporate House Management Servicesreportable segment | segment assets | at 2026-06-30 | ¥4.3bn |
| Corporate House Management Servicesreportable segment | segment profit | 2025-07-01 → 2026-06-30 | ¥1.2bn |
| Corporate Housing Management Servicesreportable segment | employees | at 2026-06-30 | 330 pure |
| Incubation Servicesreportable segment | depreciation | 2025-07-01 → 2026-06-30 | ¥3m |
| Incubation Servicesreportable segment | employees | at 2026-06-30 | 17 pure |
| Incubation Servicesreportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥189m |
| Incubation Servicesreportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥186m |
| Incubation Servicesreportable segment | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥2m |
| Incubation Servicesreportable segment | segment assets | at 2026-06-30 | ¥42m |
| Incubation Servicesreportable segment | segment profit | 2025-07-01 → 2026-06-30 | −¥30m |
| —segment total | capex | 2025-07-01 → 2026-06-30 | ¥44m |
| —segment total | depreciation | 2025-07-01 → 2026-06-30 | ¥72m |
| —segment total | employees | at 2026-06-30 | 636 pure |
| —segment total | revenue | 2025-07-01 → 2026-06-30 | ¥8.9bn |
| —segment total | revenue external | 2025-07-01 → 2026-06-30 | ¥8.9bn |
| —segment total | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥7m |
| —segment total | segment assets | at 2026-06-30 | ¥6.8bn |
| —segment total | segment profit | 2025-07-01 → 2026-06-30 | ¥1.6bn |
| Reconciling Itemsreconciling | capex | 2024-07-01 → 2025-06-30 | ¥11m |
| Reconciling Itemsreconciling | depreciation | 2024-07-01 → 2025-06-30 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2025-06-30 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2025-06-30 | −¥21m |
| Reconciling Itemsreconciling | segment assets | at 2025-06-30 | ¥5.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2025-06-30 | −¥771m |
| Condominium Management Servicesreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥13m |
| Condominium Management Servicesreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥16m |
| Condominium Management Servicesreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥4.1bn |
| Condominium Management Servicesreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥4.1bn |
| Condominium Management Servicesreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥4m |
| Condominium Management Servicesreportable segment | segment assets | at 2025-06-30 | ¥2.3bn |
| Condominium Management Servicesreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥351m |
| Corporate House Management Servicesreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥21m |
| Corporate House Management Servicesreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥53m |
| Corporate House Management Servicesreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥4.4bn |
| Corporate House Management Servicesreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥4.4bn |
| Corporate House Management Servicesreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥405,000 |
| Corporate House Management Servicesreportable segment | segment assets | at 2025-06-30 | ¥2.4bn |
| Corporate House Management Servicesreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥1.2bn |
| Incubation Servicesreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥26m |
| Incubation Servicesreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥1m |
| Incubation Servicesreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥208m |
| Incubation Servicesreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥192m |
| Incubation Servicesreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥17m |
| Incubation Servicesreportable segment | segment assets | at 2025-06-30 | ¥61m |
| Incubation Servicesreportable segment | segment profit | 2024-07-01 → 2025-06-30 | −¥21m |
| —segment total | capex | 2024-07-01 → 2025-06-30 | ¥59m |
| —segment total | depreciation | 2024-07-01 → 2025-06-30 | ¥70m |
| —segment total | revenue | 2024-07-01 → 2025-06-30 | ¥8.7bn |
| —segment total | revenue external | 2024-07-01 → 2025-06-30 | ¥8.7bn |
| —segment total | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥21m |
| —segment total | segment assets | at 2025-06-30 | ¥4.8bn |
| —segment total | segment profit | 2024-07-01 → 2025-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,482
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | Prior1YearInstant | 16384000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 5875000 | JPY |
| Other ncl | Prior1YearInstant | 33897000 | JPY |
| Other ncl | CurrentYearInstant | 22681000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 484087000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 357583000 | JPY |
| Liabilities | Prior1YearInstant | 2730285000 | JPY |
| Liabilities | CurrentYearInstant | 3017068000 | JPY |
| Capital stock | Prior1YearInstant | 1017409000 | JPY |
| Capital stock | CurrentYearInstant | 1064137000 | JPY |
| Capital surplus | Prior1YearInstant | 887980000 | JPY |
| Capital surplus | CurrentYearInstant | 934707000 | JPY |
| Retained earnings | Prior1YearInstant | 7022912000 | JPY |
| Retained earnings | CurrentYearInstant | 7218702000 | JPY |
| Treasury stock | Prior1YearInstant | -1347626000 | JPY |
| Treasury stock | CurrentYearInstant | -1219288000 | JPY |
| Shareholders equity | Prior1YearInstant | 7580675000 | JPY |
| Shareholders equity | CurrentYearInstant | 7998259000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -18897000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | -5348000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -18897000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | -5348000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 167506000 | JPY |
| Subscription rights to shares | CurrentYearInstant | 161967000 | JPY |
| Net assets | Prior1YearInstant | 7729283000 | JPY |
| Net assets | CurrentYearInstant | 8154879000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10459568000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 11171947000 | JPY |
| Net sales | Prior1YearDuration | 8695906000 | JPY |
| Net sales | CurrentYearDuration | 8881471000 | JPY |
| Cost of sales | Prior1YearDuration | 6647676000 | JPY |
| Cost of sales | CurrentYearDuration | 6647364000 | JPY |
| Gross profit | Prior1YearDuration | 2048229000 | JPY |
| Gross profit | CurrentYearDuration | 2234106000 | JPY |
| Directors compensations sga | Prior1YearDuration | 55200000 | JPY |
| Directors compensations sga | CurrentYearDuration | 54498000 | JPY |
| Salaries and allowances sga | Prior1YearDuration | 417725000 | JPY |
| Salaries and allowances sga | CurrentYearDuration | 449448000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 33650000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 37456000 | JPY |
| Provision for directors bonuses sga | Prior1YearDuration | 11805000 | JPY |
| Provision for directors bonuses sga | CurrentYearDuration | 12553000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration | 483000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration | 359000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 1265000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 984000 | JPY |
| Other sga | Prior1YearDuration | 785368000 | JPY |
| Other sga | CurrentYearDuration | 862591000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 1305497000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 1417891000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |