Quarterly report · Q1
8945.TEDINET S100PISO
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥151m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥156m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥152m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥933m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥160m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥152m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥160m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥101m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥100m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥101m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥100m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥10.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥10.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥15.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.1bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.13 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.8 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.95 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.79 | 2022-07-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥198.36 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.67 | 2021-07-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥186m |
| jpcrp040300-q1r_E05505-000Condominium Management Servicesreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥926m |
| jpcrp040300-q1r_E05505-000Condominium Management Servicesreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥924m |
| jpcrp040300-q1r_E05505-000Condominium Management Servicesreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q1r_E05505-000Condominium Management Servicesreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥30m |
| jpcrp040300-q1r_E05505-000Corporate House Management Servicesreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥944m |
| jpcrp040300-q1r_E05505-000Corporate House Management Servicesreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥944m |
| jpcrp040300-q1r_E05505-000Corporate House Management Servicesreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥94,000 |
| jpcrp040300-q1r_E05505-000Corporate House Management Servicesreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥296m |
| jpcrp040300-q1r_E05505-000Incubation Servicesreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥124m |
| jpcrp040300-q1r_E05505-000Incubation Servicesreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥106m |
| jpcrp040300-q1r_E05505-000Incubation Servicesreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥18m |
| jpcrp040300-q1r_E05505-000Incubation Servicesreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥11m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥2.0bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥2.0bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥19m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥338m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥196m |
| jpcrp040300-q1r_E05505-000Condominium Management Servicesreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥980m |
| jpcrp040300-q1r_E05505-000Condominium Management Servicesreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥978m |
| jpcrp040300-q1r_E05505-000Condominium Management Servicesreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E05505-000Condominium Management Servicesreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q1r_E05505-000Corporate House Management Servicesreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E05505-000Corporate House Management Servicesreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E05505-000Corporate House Management Servicesreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥94,000 |
| jpcrp040300-q1r_E05505-000Corporate House Management Servicesreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥355m |
| jpcrp040300-q1r_E05505-000Incubation Servicesreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥114m |
| jpcrp040300-q1r_E05505-000Incubation Servicesreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥96m |
| jpcrp040300-q1r_E05505-000Incubation Servicesreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥18m |
| jpcrp040300-q1r_E05505-000Incubation Servicesreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥5m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥2.1bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥2.1bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥20m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥352m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05505-000IncubationServicesReportableSegmentsMember | 18095000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 20244000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -20244000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05505-000CorporateHouseManagementServicesReportableSegmentsMember | 1012909000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05505-000CondominiumManagementServicesReportableSegmentsMember | 980179000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05505-000IncubationServicesReportableSegmentsMember | 113597000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2106685000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -20244000 | JPY |
| Net sales | Prior1YTDDuration | 2086440000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05505-000CorporateHouseManagementServicesReportableSegmentsMember | 354532000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05505-000CondominiumManagementServicesReportableSegmentsMember | 2695000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05505-000IncubationServicesReportableSegmentsMember | -5247000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 351980000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -195918000 | JPY |
| Operating income | Prior1YTDDuration | 156061000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05505-000CorporateHouseManagementServicesReportableSegmentsMember | 943745000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05505-000CondominiumManagementServicesReportableSegmentsMember | 924289000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05505-000IncubationServicesReportableSegmentsMember | 106472000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1974507000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 1974507000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05505-000CorporateHouseManagementServicesReportableSegmentsMember | 94000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05505-000CondominiumManagementServicesReportableSegmentsMember | 1729000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05505-000IncubationServicesReportableSegmentsMember | 17515000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 19339000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -19339000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05505-000CorporateHouseManagementServicesReportableSegmentsMember | 943840000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05505-000CondominiumManagementServicesReportableSegmentsMember | 926019000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05505-000IncubationServicesReportableSegmentsMember | 123988000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 1993847000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -19339000 | JPY |
| Net sales | CurrentYTDDuration | 1974507000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05505-000CorporateHouseManagementServicesReportableSegmentsMember | 296331000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05505-000CondominiumManagementServicesReportableSegmentsMember | 29770000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05505-000IncubationServicesReportableSegmentsMember | 11468000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 337569000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -186131000 | JPY |
| Operating income | CurrentYTDDuration | 151438000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-11 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第25期第1四半期(自 2022年7月1日 至 2022年9月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)サンネクスタグループ株式会社 | |
| Company name in english cover page | FilingDateInstant | SUNNEXTA GROUP Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 髙木 章 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都新宿区箪笥町35番地 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-5229-8839(代表) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |