Half-year report · HY
8944.TEDINET S100Y1KW
Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.9bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥18.6bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥532m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥166m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥310m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥338m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥618m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥358m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥123m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥618m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥123m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥56.8bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥56.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥54.8bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.2bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥40.3bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥16.6bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.5bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.9bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.9bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.1bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.0bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.0bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.0bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.0bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.5bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.6bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.16 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.06 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.22 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.2% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-10-01 → 2026-03-31 | ¥123m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-10-01 → 2026-03-31 | ¥123m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-10-01 → 2026-03-31 | −¥56m |
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥766m |
| Clothing Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥3.2bn |
| Clothing Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥3.2bn |
| Clothing Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥292m |
| Real Estate Related Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥10.9bn |
| Real Estate Related Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥10.9bn |
| Real Estate Related Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥2m |
| Real Estate Related Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥5.1bn |
| Restaurants Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥701m |
| Restaurants Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥701m |
| Restaurants Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥544m |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥14.8bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥14.8bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥2m |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥101m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥101m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-03-31 | −¥21m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥576m |
| Clothing Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥3.9bn |
| Clothing Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥3.9bn |
| Clothing Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥621m |
| Real Estate Related Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥5.1bn |
| Real Estate Related Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥5.1bn |
| Real Estate Related Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥2m |
| Real Estate Related Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥2.2bn |
| Restaurants Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥564m |
| Restaurants Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥564m |
| Restaurants Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥456m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥9.6bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥9.6bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥2m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 520
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -1733000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -5005000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -7583000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 226798000 | JPY |
| Interest expenses ope cf | InterimDuration | 279156000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | － | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | 161600000 | JPY |
| Gain on sales of non current assets ope cf | Prior1InterimDuration | -35009000 | JPY |
| Gain on sales of non current assets ope cf | InterimDuration | -332019000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 6435000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 68905000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -35696000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -1761000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 1070803000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 3920596000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -163478000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -7023000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | 28037000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -10100000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | -107201000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | -29289000 | JPY |
| Other net ope cf | Prior1InterimDuration | 238844000 | JPY |
| Other net ope cf | InterimDuration | -238102000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 2111738000 | JPY |
| Subtotal ope cf | InterimDuration | 7657874000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 5005000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 7583000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -228661000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -282066000 | JPY |
| Income taxes paid refund ope cf | Prior1InterimDuration | -366111000 | JPY |
| Income taxes paid refund ope cf | InterimDuration | -261495000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 1521970000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 7121895000 | JPY |
| Net decrease increase in time deposits inv cf | Prior1InterimDuration | 19400000 | JPY |
| Net decrease increase in time deposits inv cf | InterimDuration | 466000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -1692328000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -1884054000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 9000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 637270000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -14070000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -4550000 | JPY |
| Proceeds from sales of intangible assets inv cf | Prior1InterimDuration | 35000000 | JPY |
| Proceeds from sales of intangible assets inv cf | InterimDuration | － | JPY |
| Purchase of investments accounted for using the equity method inv cf | Prior1InterimDuration | － | JPY |
| Purchase of investments accounted for using the equity method inv cf | InterimDuration | -15000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1InterimDuration | -1317275000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | InterimDuration | -384736000 | JPY |
| Payments of loans receivable to subsidiaries and affiliates inv cf | Prior1InterimDuration | － | JPY |
| Payments of loans receivable to subsidiaries and affiliates inv cf | InterimDuration | -9860000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1InterimDuration | -48022000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |