Annual report
8944.TEDINET S100X9MO
Period2024-10-01 → 2025-09-30
Filed2025-12-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 138
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.6bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥10.0bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2022-10-01 → 2023-09-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-10-01 → 2022-09-30v | Cons. | Net sales (5-year summary) |
| Operating income | ¥635m | 2024-10-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥1.6bn | 2023-10-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥166m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.0bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥473m | 2022-10-01 → 2023-09-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥146m | 2021-10-01 → 2022-09-30v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥60m | 2024-10-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.6bn | 2023-10-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥358m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.1bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥349m | 2022-10-01 → 2023-09-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥267m | 2021-10-01 → 2022-09-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥358m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥2.1bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥56.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥52.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥53.9bn | at 2023-09-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥54.2bn | at 2022-09-30v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥35.5bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥16.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.5bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2023-09-30v | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2022-09-30v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.6bn | at 2023-09-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.8bn | at 2022-09-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.0bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.6bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥8m | 2022-10-01 → 2023-09-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥815m | 2021-10-01 → 2022-09-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5.0bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.9bn | 2022-10-01 → 2023-09-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥676m | 2021-10-01 → 2022-09-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥3.5bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥576m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2022-10-01 → 2023-09-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥376m | 2021-10-01 → 2022-09-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-18.06 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-105.77 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.61 | 2022-10-01 → 2023-09-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.45 | 2021-10-01 → 2022-09-30v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥809.79 | at 2025-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥831.34 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥943.19 | at 2023-09-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥930.31 | at 2022-09-30v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 28.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2023-09-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2022-09-30v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -2.2% | 2024-10-01 → 2025-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -11.9% | 2023-10-01 → 2024-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.9% | 2022-10-01 → 2023-09-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.4% | 2021-10-01 → 2022-09-30v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 604 | at 2025-09-30 | Cons. | Number of employees |
| Employees | 537 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 205 | at 2023-09-30v | Cons. | Number of employees |
| Employees | 31 | at 2022-09-30v | Cons. | Number of employees |
| Revenue | ¥10.8bn | 2024-10-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2023-10-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥4.4bn | 2022-10-01 → 2023-09-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2021-10-01 → 2022-09-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2020-10-01 → 2021-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.4bn | 2024-10-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | −¥825m | 2023-10-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥962m | 2024-10-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥460m | 2022-10-01 → 2023-09-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥821,000 | 2021-10-01 → 2022-09-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥239m | 2020-10-01 → 2021-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥371m | 2024-10-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥1.6bn | 2023-10-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | −¥54m | 2024-10-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | −¥2.1bn | 2023-10-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥369m | 2022-10-01 → 2023-09-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥235m | 2021-10-01 → 2022-09-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥316m | 2020-10-01 → 2021-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥54.0bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥50.1bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥53.5bn | at 2023-09-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥54.0bn | at 2022-09-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥53.6bn | at 2021-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥37.7bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥33.7bn | at 2024-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥16.3bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥16.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥18.7bn | at 2023-09-30v | Standalone | Net assets |
| Net assets / equity | ¥18.4bn | at 2022-09-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥18.2bn | at 2021-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥9.4bn | at 2021-09-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥972m | 2020-10-01 → 2021-09-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥129m | 2020-10-01 → 2021-09-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.9bn | 2020-10-01 → 2021-09-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-2.71 | 2024-10-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-107.57 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.59 | 2022-10-01 → 2023-09-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.82 | 2021-10-01 → 2022-09-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.88 | 2020-10-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2024-10-01 → 2025-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2023-10-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2022-10-01 → 2023-09-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2021-10-01 → 2022-09-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2020-10-01 → 2021-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥822.74 | at 2025-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥829.22 | at 2024-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥942.25 | at 2023-09-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥928.39 | at 2022-09-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥919.53 | at 2021-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 30.2% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2023-09-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2022-09-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2021-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -0.3% | 2024-10-01 → 2025-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -12.1% | 2023-10-01 → 2024-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.0% | 2022-10-01 → 2023-09-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.3% | 2021-10-01 → 2022-09-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.7% | 2020-10-01 → 2021-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 23,346,115 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,780,800 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,780,800 | at 2023-09-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,780,800 | at 2022-09-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,780,800 | at 2021-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 67 | at 2025-09-30 | Standalone | Number of employees |
| Employees | 71 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 43 | at 2023-09-30v | Standalone | Number of employees |
| Employees | 23 | at 2022-09-30v | Standalone | Number of employees |
| Employees | 24 | at 2021-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 85
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-09-30 | 18 pure |
| Otherother segments | capex | 2024-10-01 → 2025-09-30 | ¥25m |
| Otherother segments | depreciation | 2024-10-01 → 2025-09-30 | ¥3m |
| Otherother segments | revenue | 2024-10-01 → 2025-09-30 | ¥204m |
| Otherother segments | revenue external | 2024-10-01 → 2025-09-30 | ¥204m |
| Otherother segments | segment profit | 2024-10-01 → 2025-09-30 | −¥54m |
| Reconciling Itemsreconciling | capex | 2024-10-01 → 2025-09-30 | ¥62m |
| Reconciling Itemsreconciling | depreciation | 2024-10-01 → 2025-09-30 | ¥23m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-09-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-09-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-09-30 | −¥1.5bn |
| Clothing Businessreportable segment | capex | 2024-10-01 → 2025-09-30 | ¥73m |
| Clothing Businessreportable segment | depreciation | 2024-10-01 → 2025-09-30 | ¥175m |
| Clothing Businessreportable segment | employees | at 2025-09-30 | 432 pure |
| Clothing Businessreportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥7.2bn |
| Clothing Businessreportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥7.2bn |
| Clothing Businessreportable segment | segment profit | 2024-10-01 → 2025-09-30 | −¥918m |
| Real Estate Related Businessreportable segment | capex | 2024-10-01 → 2025-09-30 | ¥5.0bn |
| Real Estate Related Businessreportable segment | depreciation | 2024-10-01 → 2025-09-30 | ¥764m |
| Real Estate Related Businessreportable segment | employees | at 2025-09-30 | 11 pure |
| Real Estate Related Businessreportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥10.0bn |
| Real Estate Related Businessreportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥10.0bn |
| Real Estate Related Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥4m |
| Real Estate Related Businessreportable segment | segment profit | 2024-10-01 → 2025-09-30 | ¥4.1bn |
| Restaurants Businessreportable segment | capex | 2024-10-01 → 2025-09-30 | ¥1.1bn |
| Restaurants Businessreportable segment | depreciation | 2024-10-01 → 2025-09-30 | ¥60m |
| Restaurants Businessreportable segment | employees | at 2025-09-30 | 129 pure |
| Restaurants Businessreportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥1.2bn |
| Restaurants Businessreportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥1.2bn |
| Restaurants Businessreportable segment | segment profit | 2024-10-01 → 2025-09-30 | −¥1.0bn |
| —segment total | capex | 2024-10-01 → 2025-09-30 | ¥6.2bn |
| —segment total | depreciation | 2024-10-01 → 2025-09-30 | ¥999m |
| —segment total | employees | at 2025-09-30 | 572 pure |
| —segment total | revenue | 2024-10-01 → 2025-09-30 | ¥18.4bn |
| —segment total | revenue external | 2024-10-01 → 2025-09-30 | ¥18.4bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥4m |
| —segment total | segment profit | 2024-10-01 → 2025-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-10-01 → 2025-09-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-10-01 → 2025-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-09-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-09-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-09-30 | ¥2.1bn |
| Otherother segments | capex | 2023-10-01 → 2024-09-30 | ¥113m |
| Otherother segments | depreciation | 2023-10-01 → 2024-09-30 | ¥3m |
| Otherother segments | revenue | 2023-10-01 → 2024-09-30 | ¥199m |
| Otherother segments | revenue external | 2023-10-01 → 2024-09-30 | ¥199m |
| Otherother segments | segment profit | 2023-10-01 → 2024-09-30 | −¥155m |
| Reconciling Itemsreconciling | capex | 2023-10-01 → 2024-09-30 | ¥33m |
| Reconciling Itemsreconciling | depreciation | 2023-10-01 → 2024-09-30 | ¥30m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-09-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-09-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-09-30 | −¥937m |
| Clothing Businessreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥3.7bn |
| Clothing Businessreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥174m |
| Clothing Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥5.0bn |
| Clothing Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥5.0bn |
| Clothing Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | −¥1.1bn |
| Real Estate Related Businessreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥746m |
| Real Estate Related Businessreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥788m |
| Real Estate Related Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥4.1bn |
| Real Estate Related Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥4.1bn |
| Real Estate Related Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥4m |
| Real Estate Related Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥1.3bn |
| Restaurants Businessreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥799m |
| Restaurants Businessreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥59m |
| Restaurants Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥603m |
| Restaurants Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥603m |
| Restaurants Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | −¥737m |
| —segment total | capex | 2023-10-01 → 2024-09-30 | ¥5.2bn |
| —segment total | depreciation | 2023-10-01 → 2024-09-30 | ¥1.0bn |
| —segment total | revenue | 2023-10-01 → 2024-09-30 | ¥9.8bn |
| —segment total | revenue external | 2023-10-01 → 2024-09-30 | ¥9.8bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥4m |
| —segment total | segment profit | 2023-10-01 → 2024-09-30 | −¥460m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-10-01 → 2024-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-10-01 → 2024-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2024-09-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2024-09-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2024-09-30 | −¥614m |
| Clothing Businessreportable segment | employees | at 2025-09-30 | 8 pure |
| Real Estate Related Businessreportable segment | employees | at 2025-09-30 | 10 pure |
| Restaurants Businessreportable segment | employees | at 2025-09-30 | 34 pure |
| —segment total | employees | at 2025-09-30 | 52 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,648
| Item | Context | Value | Unit |
|---|---|---|---|
| Goodwill | Prior1YearInstant | 448646000 | JPY |
| Goodwill | CurrentYearInstant | 865470000 | JPY |
| Leasehold right | Prior1YearInstant | 911331000 | JPY |
| Leasehold right | CurrentYearInstant | 911331000 | JPY |
| Right of trademark | Prior1YearInstant | 817437000 | JPY |
| Right of trademark | CurrentYearInstant | 704687000 | JPY |
| Other ia | Prior1YearInstant | 42189000 | JPY |
| Other ia | CurrentYearInstant | 69364000 | JPY |
| Intangible assets | Prior1YearInstant | 2219604000 | JPY |
| Intangible assets | CurrentYearInstant | 2550852000 | JPY |
| Investment securities | Prior1YearInstant | 15767000 | JPY |
| Investment securities | CurrentYearInstant | 21733000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 304274000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentYearInstant | 304274000 | JPY |
| Deferred tax assets | Prior1YearInstant | 805000 | JPY |
| Deferred tax assets | CurrentYearInstant | 420000 | JPY |
| Other ioa | Prior1YearInstant | 1755270000 | JPY |
| Other ioa | CurrentYearInstant | 2010675000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -88790000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant | -91281000 | JPY |
| Investments and other assets | Prior1YearInstant | 1987328000 | JPY |
| Investments and other assets | CurrentYearInstant | 2245823000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11177855000 | JPY |
| Noncurrent assets | CurrentYearInstant | 17398155000 | JPY |
| Assets | Prior1YearInstant | 52032627000 | JPY |
| Assets | CurrentYearInstant | 56408122000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 707112000 | JPY |
| Notes and accounts payable trade | CurrentYearInstant | 557879000 | JPY |
| Operating accounts payable | Prior1YearInstant | 38637000 | JPY |
| Operating accounts payable | CurrentYearInstant | 38043000 | JPY |
| Short term loans payable | Prior1YearInstant | 1822500000 | JPY |
| Short term loans payable | CurrentYearInstant | 2794701000 | JPY |
| Current portion of bonds | Prior1YearInstant | 131000000 | JPY |
| Current portion of bonds | CurrentYearInstant | 131000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1930706000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant | 1931251000 | JPY |
| Income taxes payable | Prior1YearInstant | 449213000 | JPY |
| Income taxes payable | CurrentYearInstant | 352209000 | JPY |
| Lease obligations cl | Prior1YearInstant | - | JPY |
| Lease obligations cl | CurrentYearInstant | 20994000 | JPY |
| Provision for bonuses | Prior1YearInstant | 26792000 | JPY |
| Provision for bonuses | CurrentYearInstant | 28346000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 35510000 | JPY |
| Provision for point card certificates cl | CurrentYearInstant | 33645000 | JPY |
| Other cl | Prior1YearInstant | 1322619000 | JPY |
| Other cl | CurrentYearInstant | 1443478000 | JPY |
| Current liabilities | Prior1YearInstant | 6464091000 | JPY |
| Current liabilities | CurrentYearInstant | 7331549000 | JPY |
| Bonds payable | Prior1YearInstant | 2712000000 | JPY |
| Bonds payable | CurrentYearInstant | 2581000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |