Quarterly report · Q1
8944.TEDINET S100SRKH
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥204m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥7m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥309m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥473m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥109m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥512m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥279m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥349m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥437m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥279m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥437m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥53.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥53.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥52.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥35.2bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥18.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.08 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.61 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.01 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2023-12-31 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2023-12-31 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥900,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥900,000 |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥234m |
| jpcrp040300-q1r_E04038-000Clothing Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥114m |
| jpcrp040300-q1r_E04038-000Clothing Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥114m |
| jpcrp040300-q1r_E04038-000Clothing Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥132m |
| jpcrp040300-q1r_E04038-000Real Estate Related Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥1.0bn |
| jpcrp040300-q1r_E04038-000Real Estate Related Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥1.0bn |
| jpcrp040300-q1r_E04038-000Real Estate Related Businessreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥900,000 |
| jpcrp040300-q1r_E04038-000Real Estate Related Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥325m |
| jpcrp040300-q1r_E04038-000Restaurants Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥25m |
| jpcrp040300-q1r_E04038-000Restaurants Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥25m |
| jpcrp040300-q1r_E04038-000Restaurants Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥173m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥1.2bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥1.2bn |
| —segment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥900,000 |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥900,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥30m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥237m |
| jpcrp040300-q1r_E04038-000Clothing Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q1r_E04038-000Clothing Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q1r_E04038-000Clothing Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥9m |
| jpcrp040300-q1r_E04038-000Real Estate Related Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E04038-000Real Estate Related Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E04038-000Real Estate Related Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥342m |
| jpcrp040300-q1r_E04038-000Restaurants Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q1r_E04038-000Restaurants Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q1r_E04038-000Restaurants Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥90m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥244m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥244m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 600000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 983000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 942200000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2368661000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2499820000 | JPY |
| Income taxes payable | Prior1YearInstant | 222235000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1052856000 | JPY |
| Provision cl | Prior1YearInstant | 15808000 | JPY |
| Provision cl | CurrentQuarterInstant | 71902000 | JPY |
| Other cl | Prior1YearInstant | 2004121000 | JPY |
| Other cl | CurrentQuarterInstant | 1411280000 | JPY |
| Current liabilities | Prior1YearInstant | 6256164000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7608179000 | JPY |
| Bonds payable | Prior1YearInstant | 3635000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 2843000000 | JPY |
| Long term loans payable | Prior1YearInstant | 22210153000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 20788417000 | JPY |
| Provision ncl | Prior1YearInstant | 222606000 | JPY |
| Provision ncl | CurrentQuarterInstant | 225870000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 122215000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 124673000 | JPY |
| Other ncl | Prior1YearInstant | 2712311000 | JPY |
| Other ncl | CurrentQuarterInstant | 2616061000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 28902288000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 26598023000 | JPY |
| Liabilities | Prior1YearInstant | 35158452000 | JPY |
| Liabilities | CurrentQuarterInstant | 34206202000 | JPY |
| Capital stock | Prior1YearInstant | 4969192000 | JPY |
| Capital stock | CurrentQuarterInstant | 4969192000 | JPY |
| Capital surplus | Prior1YearInstant | 5099179000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5099179000 | JPY |
| Retained earnings | Prior1YearInstant | 11119887000 | JPY |
| Retained earnings | CurrentQuarterInstant | 11280211000 | JPY |
| Treasury stock | Prior1YearInstant | -2428306000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2428306000 | JPY |
| Shareholders equity | Prior1YearInstant | 18759952000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 18920276000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -41244000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -48845000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -41244000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -48845000 | JPY |
| Net assets | Prior1YearInstant | 18718707000 | JPY |
| Net assets | CurrentQuarterInstant | 18871431000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 53877160000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 53077633000 | JPY |
| Net sales | Prior1YTDDuration | 1141943000 | JPY |
| Net sales | CurrentYTDDuration | 1212204000 | JPY |
| Cost of sales | Prior1YTDDuration | 726757000 | JPY |
| Cost of sales | CurrentYTDDuration | 820912000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |