Quarterly report · Q1
8944.TEDINET S100Q8FW
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥4.6bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥7m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥135m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥109m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥146m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥512m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥19m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥437m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥267m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥9m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥437m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥9m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥52.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥54.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥53.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥35.7bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥17.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-22.01 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.45 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.45 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥237m |
| jpcrp040300-q1r_E04038-000Real Estate Related Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E04038-000Real Estate Related Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E04038-000Real Estate Related Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥342m |
| jpcrp040300-q1r_E04038-000Restaurants Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q1r_E04038-000Restaurants Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q1r_E04038-000Restaurants Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥90m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥252m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥244m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 313
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 6934600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 6934600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.2589 | |
| Cash and deposits | Prior1YearInstant | 10866718000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 9508455000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 5809000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 3658000 | JPY |
| Operating accounts receivable ca | Prior1YearInstant | 33434000 | JPY |
| Operating accounts receivable ca | CurrentQuarterInstant | 25835000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1429000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2990000 | JPY |
| Real estate for sale | Prior1YearInstant | 5060000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 5060000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 2139000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 2663000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 21858000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 20691000 | JPY |
| Other ca | Prior1YearInstant | 102884000 | JPY |
| Other ca | CurrentQuarterInstant | 114122000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -400000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -400000 | JPY |
| Current assets | Prior1YearInstant | 11038935000 | JPY |
| Current assets | CurrentQuarterInstant | 9683077000 | JPY |
| Buildings and structures net | Prior1YearInstant | 15253780000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 14789124000 | JPY |
| Land | Prior1YearInstant | 24948096000 | JPY |
| Land | CurrentQuarterInstant | 25342284000 | JPY |
| Other net ppe | Prior1YearInstant | 677076000 | JPY |
| Other net ppe | CurrentQuarterInstant | 817079000 | JPY |
| Property plant and equipment | Prior1YearInstant | 40878953000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 40948488000 | JPY |
| Intangible assets | Prior1YearInstant | 1489663000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1500787000 | JPY |
| Investments and other assets | Prior1YearInstant | 805241000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 809782000 | JPY |
| Noncurrent assets | Prior1YearInstant | 43173858000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 43259058000 | JPY |
| Assets | Prior1YearInstant | 54212794000 | JPY |
| Assets | CurrentQuarterInstant | 52942136000 | JPY |
| Accounts payable trade | Prior1YearInstant | 6035000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 3923000 | JPY |
| Operating accounts payable | Prior1YearInstant | 44820000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 54787000 | JPY |
| Short term loans payable | Prior1YearInstant | 900000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 600000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 485438000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 485438000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1071919000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1108757000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |