Annual report
8940.TEDINET S100RRW9
Period2022-06-01 → 2023-05-31
Filed2023-08-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.2bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥36.1bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥41.1bn | 2020-06-01 → 2021-05-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.9bn | 2019-06-01 → 2020-05-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.0bn | 2018-06-01 → 2019-05-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥710m | 2022-06-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2021-06-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥239m | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2020-06-01 → 2021-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥758m | 2019-06-01 → 2020-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2018-06-01 → 2019-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥238m | 2022-06-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-06-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥101m | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥643m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2020-06-01 → 2021-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥522m | 2019-06-01 → 2020-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥832m | 2018-06-01 → 2019-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥101m | 2022-06-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥643m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥45.6bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥40.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥36.3bn | at 2021-05-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥38.6bn | at 2020-05-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥36.8bn | at 2019-05-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.9bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥29.0bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.8bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2021-05-31d | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2020-05-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥10.7bn | at 2019-05-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.7bn | at 2023-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2021-05-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2020-05-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.0bn | at 2019-05-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥931m | 2022-06-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.9bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.2bn | 2020-06-01 → 2021-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥971m | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.9bn | 2022-06-01 → 2023-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.2bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.5bn | 2020-06-01 → 2021-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.2bn | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥4.3bn | 2022-06-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.3bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.4bn | 2020-06-01 → 2021-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥493m | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.9bn | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥11.65 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.55 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.88 | 2020-06-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.82 | 2019-06-01 → 2020-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.16 | 2018-06-01 → 2019-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,403.89 | at 2023-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,381.47 | at 2022-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,351.77 | at 2021-05-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,247.33 | at 2020-05-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,191.93 | at 2019-05-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 25.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.9% | at 2021-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2020-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2019-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 0.8% | 2022-06-01 → 2023-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2021-06-01 → 2022-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2020-06-01 → 2021-05-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.9% | 2019-06-01 → 2020-05-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2018-06-01 → 2019-05-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 342 | at 2023-05-31 | Cons. | Number of employees |
| Employees | 327 | at 2022-05-31 | Cons. | Number of employees |
| Employees | 325 | at 2021-05-31d | Cons. | Number of employees |
| Employees | 318 | at 2020-05-31d | Cons. | Number of employees |
| Employees | 312 | at 2019-05-31d | Cons. | Number of employees |
| Revenue | ¥39.1bn | 2022-06-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥34.6bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥39.7bn | 2020-06-01 → 2021-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥36.1bn | 2019-06-01 → 2020-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥35.5bn | 2018-06-01 → 2019-05-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥643m | 2022-06-01 → 2023-05-31 | Standalone | Operating income |
| Operating income | ¥1.3bn | 2021-06-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | ¥213m | 2022-06-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2020-06-01 → 2021-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥646m | 2019-06-01 → 2020-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2018-06-01 → 2019-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥284m | 2022-06-01 → 2023-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥969m | 2021-06-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | ¥222m | 2022-06-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | ¥634m | 2021-06-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2020-06-01 → 2021-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥437m | 2019-06-01 → 2020-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥962m | 2018-06-01 → 2019-05-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥43.4bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥39.3bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥34.7bn | at 2021-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥37.4bn | at 2020-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥35.7bn | at 2019-05-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥32.3bn | at 2023-05-31 | Standalone | Liabilities |
| Total liabilities | ¥28.2bn | at 2022-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.1bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥11.1bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥10.8bn | at 2021-05-31d | Standalone | Net assets |
| Net assets / equity | ¥9.9bn | at 2020-05-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.0bn | at 2019-05-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥25.63 | 2022-06-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.47 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.59 | 2020-06-01 → 2021-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.95 | 2019-06-01 → 2020-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.71 | 2018-06-01 → 2019-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥18 | 2022-06-01 → 2023-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2020-06-01 → 2021-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2019-06-01 → 2020-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥34 | 2018-06-01 → 2019-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,319.9 | at 2023-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,286.27 | at 2022-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,256.68 | at 2021-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,156.91 | at 2020-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,115.24 | at 2019-05-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 25.5% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.0% | at 2021-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.4% | at 2020-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2019-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.0% | 2022-06-01 → 2023-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2021-06-01 → 2022-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.5% | 2020-06-01 → 2021-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.4% | 2019-06-01 → 2020-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.0% | 2018-06-01 → 2019-05-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,932,100 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,932,100 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,932,100 | at 2021-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,932,100 | at 2020-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,932,100 | at 2019-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 232 | at 2023-05-31 | Standalone | Number of employees |
| Employees | 224 | at 2022-05-31 | Standalone | Number of employees |
| Employees | 234 | at 2021-05-31d | Standalone | Number of employees |
| Employees | 228 | at 2020-05-31d | Standalone | Number of employees |
| Employees | 219 | at 2019-05-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2022-06-01 → 2023-05-31 | ¥12m |
| Reconciling Itemsreconciling | depreciation | 2022-06-01 → 2023-05-31 | ¥6m |
| Reconciling Itemsreconciling | segment assets | at 2023-05-31 | ¥4.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-05-31 | −¥947m |
| Renovation Business Fieldreportable segment | capex | 2022-06-01 → 2023-05-31 | ¥190m |
| Renovation Business Fieldreportable segment | depreciation | 2022-06-01 → 2023-05-31 | ¥38m |
| Renovation Business Fieldreportable segment | employees | at 2023-05-31 | 255 pure |
| Renovation Business Fieldreportable segment | revenue | 2022-06-01 → 2023-05-31 | ¥32.5bn |
| Renovation Business Fieldreportable segment | revenue external | 2022-06-01 → 2023-05-31 | ¥32.5bn |
| Renovation Business Fieldreportable segment | segment assets | at 2023-05-31 | ¥21.5bn |
| Renovation Business Fieldreportable segment | segment profit | 2022-06-01 → 2023-05-31 | ¥750m |
| Solution Business Fieldreportable segment | capex | 2022-06-01 → 2023-05-31 | ¥2.5bn |
| Solution Business Fieldreportable segment | depreciation | 2022-06-01 → 2023-05-31 | ¥248m |
| Solution Business Fieldreportable segment | employees | at 2023-05-31 | 38 pure |
| Solution Business Fieldreportable segment | revenue | 2022-06-01 → 2023-05-31 | ¥8.7bn |
| Solution Business Fieldreportable segment | revenue external | 2022-06-01 → 2023-05-31 | ¥8.7bn |
| Solution Business Fieldreportable segment | segment assets | at 2023-05-31 | ¥19.4bn |
| Solution Business Fieldreportable segment | segment profit | 2022-06-01 → 2023-05-31 | ¥907m |
| —segment total | capex | 2022-06-01 → 2023-05-31 | ¥2.7bn |
| —segment total | depreciation | 2022-06-01 → 2023-05-31 | ¥285m |
| —segment total | revenue | 2022-06-01 → 2023-05-31 | ¥41.2bn |
| —segment total | revenue external | 2022-06-01 → 2023-05-31 | ¥41.2bn |
| —segment total | segment assets | at 2023-05-31 | ¥40.9bn |
| —segment total | segment profit | 2022-06-01 → 2023-05-31 | ¥1.7bn |
| Reconciling Itemsreconciling | capex | 2021-06-01 → 2022-05-31 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2021-06-01 → 2022-05-31 | ¥6m |
| Reconciling Itemsreconciling | segment assets | at 2022-05-31 | ¥3.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-05-31 | −¥811m |
| Renovation Business Fieldreportable segment | capex | 2021-06-01 → 2022-05-31 | ¥199m |
| Renovation Business Fieldreportable segment | depreciation | 2021-06-01 → 2022-05-31 | ¥35m |
| Renovation Business Fieldreportable segment | revenue | 2021-06-01 → 2022-05-31 | ¥27.8bn |
| Renovation Business Fieldreportable segment | revenue external | 2021-06-01 → 2022-05-31 | ¥27.8bn |
| Renovation Business Fieldreportable segment | segment assets | at 2022-05-31 | ¥16.8bn |
| Renovation Business Fieldreportable segment | segment profit | 2021-06-01 → 2022-05-31 | ¥1.3bn |
| Solution Business Fieldreportable segment | capex | 2021-06-01 → 2022-05-31 | ¥3.2bn |
| Solution Business Fieldreportable segment | depreciation | 2021-06-01 → 2022-05-31 | ¥277m |
| Solution Business Fieldreportable segment | revenue | 2021-06-01 → 2022-05-31 | ¥8.3bn |
| Solution Business Fieldreportable segment | revenue external | 2021-06-01 → 2022-05-31 | ¥8.3bn |
| Solution Business Fieldreportable segment | segment assets | at 2022-05-31 | ¥20.3bn |
| Solution Business Fieldreportable segment | segment profit | 2021-06-01 → 2022-05-31 | ¥841m |
| —segment total | capex | 2021-06-01 → 2022-05-31 | ¥3.4bn |
| —segment total | depreciation | 2021-06-01 → 2022-05-31 | ¥311m |
| —segment total | revenue | 2021-06-01 → 2022-05-31 | ¥36.1bn |
| —segment total | revenue external | 2021-06-01 → 2022-05-31 | ¥36.1bn |
| —segment total | segment assets | at 2022-05-31 | ¥37.1bn |
| —segment total | segment profit | 2021-06-01 → 2022-05-31 | ¥2.2bn |
| Renovation Business Fieldreportable segment | employees | at 2023-05-31 | 152 pure |
| Solution Business Fieldreportable segment | employees | at 2023-05-31 | 31 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,447
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YearDuration | 1015551000 | JPY |
| Income before income taxes | CurrentYearDuration | 237537000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 317276000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 291638000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 21149000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -5279000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -2806000 | JPY |
| Increase decrease in provision for guarantee for after sales service ope cf | Prior1YearDuration | 38268000 | JPY |
| Increase decrease in provision for guarantee for after sales service ope cf | CurrentYearDuration | 4286000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -14229000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -5701000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 299386000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 408706000 | JPY |
| Share based compensation expenses ope cf | Prior1YearDuration | 25659000 | JPY |
| Share based compensation expenses ope cf | CurrentYearDuration | 40062000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YearDuration | 32561000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYearDuration | 1076000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | Prior1YearDuration | -7825000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | CurrentYearDuration | 741000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -22439000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -3873000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -3314358000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -1410030000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YearDuration | -72487000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYearDuration | 223030000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -17952000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 146047000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YearDuration | 15828000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYearDuration | -110423000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | -407440000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | -65416000 | JPY |
| Increase decrease in deposits received from silent partnership ope cf | Prior1YearDuration | -453677000 | JPY |
| Increase decrease in deposits received from silent partnership ope cf | CurrentYearDuration | － | JPY |
| Decrease increase in other assets ope cf | Prior1YearDuration | -145628000 | JPY |
| Decrease increase in other assets ope cf | CurrentYearDuration | -95792000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YearDuration | -103006000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYearDuration | 322619000 | JPY |
| Subtotal ope cf | Prior1YearDuration | -2798643000 | JPY |
| Subtotal ope cf | CurrentYearDuration | -18296000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 14229000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 5701000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -319105000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -436674000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -793141000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -481479000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | -3896661000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | -930748000 | JPY |
| Payments into time deposits inv cf | Prior1YearDuration | -130501000 | JPY |
| Payments into time deposits inv cf | CurrentYearDuration | -127201000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |