Quarterly report · Q3
8940.TEDINET S100QKSQ
Period2022-06-01 → 2023-02-28
Filed2023-04-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.0bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥36.1bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.7bn | 2021-06-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥350m | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥601m | 2021-06-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥8m | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥362m | 2021-06-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥7m | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥340m | 2021-06-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥53m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥643m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥216m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥53m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥216m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥46.5bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥40.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥39.7bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.8bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥29.0bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.7bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.1 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.64 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.55 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.03 | 2021-06-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.08 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.2% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | −¥684m |
| jpcrp040300-q3r_E04036-000Solution Business Fieldreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥5.6bn |
| jpcrp040300-q3r_E04036-000Solution Business Fieldreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥5.6bn |
| jpcrp040300-q3r_E04036-000Solution Business Fieldreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥545m |
| —segment total | revenue | 2022-06-01 → 2023-02-28 | ¥28.0bn |
| —segment total | revenue external | 2022-06-01 → 2023-02-28 | ¥28.0bn |
| —segment total | segment profit | 2022-06-01 → 2023-02-28 | ¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-02-28 | −¥613m |
| jpcrp040300-q3r_E04036-000Solution Business Fieldreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥4.6bn |
| jpcrp040300-q3r_E04036-000Solution Business Fieldreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥4.6bn |
| jpcrp040300-q3r_E04036-000Solution Business Fieldreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥434m |
| —segment total | revenue | 2021-06-01 → 2022-02-28 | ¥23.7bn |
| —segment total | revenue external | 2021-06-01 → 2022-02-28 | ¥23.7bn |
| —segment total | segment profit | 2021-06-01 → 2022-02-28 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 340074000 | JPY |
| Income before income taxes | CurrentYTDDuration | 6519000 | JPY |
| Income taxes current | Prior1YTDDuration | 27410000 | JPY |
| Income taxes current | CurrentYTDDuration | 69375000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 96899000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -9825000 | JPY |
| Income taxes | Prior1YTDDuration | 124309000 | JPY |
| Income taxes | CurrentYTDDuration | 59550000 | JPY |
| Profit loss | Prior1YTDDuration | 215764000 | JPY |
| Profit loss | CurrentYTDDuration | -53030000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 215764000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -53030000 | JPY |
| Profit loss | Prior1YTDDuration | 215764000 | JPY |
| Profit loss | CurrentYTDDuration | -53030000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -13938000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 23750000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -13938000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 23750000 | JPY |
| Comprehensive income | Prior1YTDDuration | 201826000 | JPY |
| Comprehensive income | CurrentYTDDuration | -29279000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 201826000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -29279000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04036-000RenovationBusinessFieldMember | 19096070000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04036-000SolutionBusinessFieldReportableSegmentsMember | 4597608000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 23693679000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 23693679000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04036-000RenovationBusinessFieldMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04036-000SolutionBusinessFieldReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04036-000RenovationBusinessFieldMember | 19096070000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04036-000SolutionBusinessFieldReportableSegmentsMember | 4597608000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 23693679000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1YTDDuration | 23693679000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04036-000RenovationBusinessFieldMember | 780338000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04036-000SolutionBusinessFieldReportableSegmentsMember | 433548000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1213886000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -612825000 | JPY |
| Operating income | Prior1YTDDuration | 601061000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04036-000RenovationBusinessFieldMember | 22374330000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04036-000SolutionBusinessFieldReportableSegmentsMember | 5613808000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 27988138000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 27988138000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04036-000RenovationBusinessFieldMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |