Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥2.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.8bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥3.9bn2020-04-01 → 2021-03-31vCons.Net sales (5-year summary)
Operating income−¥46m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥144m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥53m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥192m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥268m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥346m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥46m2020-04-01 → 2021-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥98m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥184m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥70m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥198m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥348m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥208m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥255m2020-04-01 → 2021-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥70m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥198m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥8.6bnat 2025-03-31Cons.Assets
Total assets¥8.4bnat 2024-03-31Cons.Assets
Total assets¥8.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥8.9bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥8.3bnat 2021-03-31vCons.Total assets (5-year summary)
Total liabilities¥806mat 2025-03-31Cons.Liabilities
Total liabilities¥593mat 2024-03-31Cons.Liabilities
Net assets / equity¥7.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥8.0bnat 2023-03-31vCons.Net assets
Net assets / equity¥7.7bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥7.3bnat 2021-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2021-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥260m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥187m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥755m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥196m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2020-04-01 → 2021-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥366m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥38m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥769m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥172m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥695m2020-04-01 → 2021-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥43m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥45m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥364m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥276m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥7.822024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.912023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.472022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.092021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.822020-04-01 → 2021-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥23.082021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥849.37at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥840.79at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥867.29at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥835.41at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥811.66at 2021-03-31vCons.Net assets per share (5-year summary)
Equity ratio88.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio91.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio93.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio85.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio88.5%at 2021-03-31vCons.Equity to asset ratio (5-year summary)
ROE0.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees99at 2025-03-31Cons.Number of employees
Employees72at 2024-03-31Cons.Number of employees
Employees61at 2023-03-31vCons.Number of employees
Employees62at 2022-03-31vCons.Number of employees
Employees48at 2021-03-31vCons.Number of employees
Revenue¥499m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥496m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥150m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥222m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥149m2020-04-01 → 2021-03-31vStandaloneNet sales (5-year summary)
Operating income¥3m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥23m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥31m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥24m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥357m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥380m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥188m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥47m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥149m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥45m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥192m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥125m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-04-01 → 2021-03-31vStandaloneNet income loss (5-year summary)
Total assets¥7.6bnat 2025-03-31StandaloneAssets
Total assets¥7.4bnat 2024-03-31StandaloneAssets
Total assets¥7.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.9bnat 2021-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥302mat 2025-03-31StandaloneLiabilities
Total liabilities¥269mat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥7.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2021-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥16.482024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.022023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.232022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.852021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.862020-04-01 → 2021-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥5.022023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥172.742020-04-01 → 2021-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥22024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥790.4at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥773.91at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥773.9at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥801.13at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥814.98at 2021-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio94.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.6%at 2021-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE22.9%2020-04-01 → 2021-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued9,051,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2021-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees19at 2025-03-31StandaloneNumber of employees
Employees16at 2024-03-31StandaloneNumber of employees
Employees16at 2023-03-31vStandaloneNumber of employees
Employees15at 2022-03-31vStandaloneNumber of employees
Employees10at 2021-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥388m
Company Widereportable segmentemployeesat 2025-03-3120 pure
Hospital Businessreportable segmentemployeesat 2025-03-3179 pure
Hospital Related Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥12m
Hospital Related Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.9bn
Hospital Related Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.9bn
Hospital Related Businessreportable segmentsegment assetsat 2025-03-31¥7.2bn
Hospital Related Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥285m
Real Estate Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥61m
Real Estate Businessreportable segmentemployeesat 2025-03-310 pure
Real Estate Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥139m
Real Estate Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥139m
Real Estate Businessreportable segmentsegment assetsat 2025-03-31¥1.4bn
Real Estate Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥56m
—segment totaldepreciation2024-04-01 → 2025-03-31¥74m
—segment totalemployeesat 2025-03-3199 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥2.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥2.0bn
—segment totalsegment assetsat 2025-03-31¥8.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥342m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥74m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥8.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥342m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥365m
Hospital Related Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥4m
Hospital Related Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.1bn
Hospital Related Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.1bn
Hospital Related Businessreportable segmentsegment assetsat 2024-03-31¥6.8bn
Hospital Related Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥170m
Real Estate Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥61m
Real Estate Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥136m
Real Estate Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥136m
Real Estate Businessreportable segmentsegment assetsat 2024-03-31¥1.5bn
Real Estate Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥51m
—segment totaldepreciation2023-04-01 → 2024-03-31¥65m
—segment totalrevenue2023-04-01 → 2024-03-31¥1.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥1.2bn
—segment totalsegment assetsat 2024-03-31¥8.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥221m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥65m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥221m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,393
ItemContextValueUnit
Provision for bonuses sgaCurrentYearDuration15000000JPY
Share based compensation expenses sgaPrior1YearDuration17000000JPY
Share based compensation expenses sgaCurrentYearDuration-JPY
Retirement benefit expenses sgaPrior1YearDuration4000000JPY
Retirement benefit expenses sgaCurrentYearDuration5000000JPY
Welfare expenses sgaPrior1YearDuration73000000JPY
Welfare expenses sgaCurrentYearDuration85000000JPY
Rent expenses sgaPrior1YearDuration60000000JPY
Rent expenses sgaCurrentYearDuration69000000JPY
Depreciation sgaPrior1YearDuration15000000JPY
Depreciation sgaCurrentYearDuration16000000JPY
Compensations sgaPrior1YearDuration53000000JPY
Compensations sgaCurrentYearDuration55000000JPY
Commission fee sgaPrior1YearDuration42000000JPY
Commission fee sgaCurrentYearDuration44000000JPY
Subcontract consignment expenses sgaPrior1YearDuration42000000JPY
Subcontract consignment expenses sgaCurrentYearDuration19000000JPY
Amortization of goodwill sgaPrior1YearDuration8000000JPY
Amortization of goodwill sgaCurrentYearDuration17000000JPY
Other sgaPrior1YearDuration147000000JPY
Other sgaCurrentYearDuration214000000JPY
Selling general and administrative expensesPrior1YearDuration1008000000JPY
Selling general and administrative expensesCurrentYearDuration1018000000JPY
Operating incomePrior1YearDuration-144000000JPY
Operating incomeCurrentYearDuration-46000000JPY
Interest income noiPrior1YearDuration1000000JPY
Interest income noiCurrentYearDuration2000000JPY
Other noiPrior1YearDuration1000000JPY
Other noiCurrentYearDuration0JPY
Non operating incomePrior1YearDuration2000000JPY
Non operating incomeCurrentYearDuration3000000JPY
Interest expenses noePrior1YearDuration0JPY
Interest expenses noeCurrentYearDuration0JPY
Equity in losses of affiliates noePrior1YearDuration24000000JPY
Equity in losses of affiliates noeCurrentYearDuration3000000JPY
Expenses related to the acquisition of subsidiary stocks noePrior1YearDuration21000000JPY
Expenses related to the acquisition of subsidiary stocks noeCurrentYearDuration-JPY
Other noePrior1YearDuration4000000JPY
Other noeCurrentYearDuration6000000JPY
Non operating expensesPrior1YearDuration50000000JPY
Non operating expensesCurrentYearDuration10000000JPY
Ordinary incomePrior1YearDuration-192000000JPY
Ordinary incomeCurrentYearDuration-53000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration-JPY
Gain on sales of noncurrent assets eiCurrentYearDuration8000000JPY
Income from debt recovery eiPrior1YearDuration-JPY
Income from debt recovery eiCurrentYearDuration150000000JPY
Insurance income eiPrior1YearDuration9000000JPY
Insurance income eiCurrentYearDuration-JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration15000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass