Annual report

Period2023-04-01 → 2024-03-31
Filed2024-07-03
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100TX4J. Amended by S100TZKY (2024-07-03).

Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥1.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥3.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥144m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥89m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥192m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥268m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥346m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥46m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥184m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥390m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥198m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥348m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥208m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥255m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥198m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥350m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥8.4bnat 2024-03-31Cons.Assets
Total assets¥8.4bnat 2023-03-31Cons.Assets
Total assets¥8.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥8.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥11.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥593mat 2024-03-31Cons.Liabilities
Total liabilities¥426mat 2023-03-31Cons.Liabilities
Net assets / equity¥7.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥8.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥7.7bnat 2022-03-31dCons.Net assets
Net assets / equity¥7.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥945mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥187m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥755m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥196m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥38m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥769m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥172m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥695m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥45m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥364m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥276m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-21.912023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.472022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.092021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.822020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-400.622019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥23.082021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥840.79at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥867.29at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥835.41at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥811.66at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥669.37at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio91.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio93.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio88.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees72at 2024-03-31Cons.Number of employees
Employees61at 2023-03-31Cons.Number of employees
Employees62at 2022-03-31dCons.Number of employees
Employees48at 2021-03-31dCons.Number of employees
Employees59at 2020-03-31dCons.Number of employees
Revenue¥496m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥150m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥222m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥149m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥23m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥422m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥24m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥357m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥380m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥47m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥307m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥45m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥192m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥125m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.4bnat 2024-03-31StandaloneAssets
Total assets¥7.4bnat 2023-03-31StandaloneAssets
Total assets¥7.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥269mat 2024-03-31StandaloneLiabilities
Total liabilities¥256mat 2023-03-31StandaloneLiabilities
Net assets / equity¥7.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.3bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥7.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥5.022023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.232022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.852021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.862020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-432.872019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥5.022023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥172.742020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥773.91at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥773.9at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥801.13at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥814.98at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥456.78at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio94.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE22.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,051,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,560,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees16at 2024-03-31StandaloneNumber of employees
Employees16at 2023-03-31StandaloneNumber of employees
Employees15at 2022-03-31dStandaloneNumber of employees
Employees10at 2021-03-31dStandaloneNumber of employees
Employees19at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥365m
Company Widereportable segmentemployeesat 2024-03-3116 pure
Hospital Businessreportable segmentemployeesat 2024-03-3156 pure
Hospital Related Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥4m
Hospital Related Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.1bn
Hospital Related Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.1bn
Hospital Related Businessreportable segmentsegment assetsat 2024-03-31¥6.8bn
Hospital Related Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥170m
Real Estate Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥61m
Real Estate Businessreportable segmentemployeesat 2024-03-310 pure
Real Estate Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥136m
Real Estate Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥136m
Real Estate Businessreportable segmentsegment assetsat 2024-03-31¥1.5bn
Real Estate Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥51m
—segment totaldepreciation2023-04-01 → 2024-03-31¥65m
—segment totalemployeesat 2024-03-3172 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥1.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥1.2bn
—segment totalsegment assetsat 2024-03-31¥8.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥221m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥65m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥221m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥452m
Hospital Related Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Hospital Related Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Hospital Related Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Hospital Related Businessreportable segmentsegment assetsat 2023-03-31¥7.0bn
Hospital Related Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥416m
Real Estate Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥76m
Real Estate Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥712m
Real Estate Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥712m
Real Estate Businessreportable segmentsegment assetsat 2023-03-31¥1.5bn
Real Estate Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥124m
—segment totaldepreciation2022-04-01 → 2023-03-31¥81m
—segment totalrevenue2022-04-01 → 2023-03-31¥1.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥1.8bn
—segment totalsegment assetsat 2023-03-31¥8.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥541m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥81m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥541m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,436
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant8900000000JPY
Total assets (5-year summary)Prior1YearInstant8432000000JPY
Total assets (5-year summary)CurrentYearInstant8362000000JPY
Net assets per share (5-year summary)Prior4YearInstant669.37
Net assets per share (5-year summary)Prior3YearInstant811.66
Net assets per share (5-year summary)Prior2YearInstant835.41
Net assets per share (5-year summary)Prior1YearInstant867.29
Net assets per share (5-year summary)CurrentYearInstant840.79
Basic earnings loss per share (5-year summary)Prior4YearDuration-400.62
Basic earnings loss per share (5-year summary)Prior3YearDuration-38.82
Basic earnings loss per share (5-year summary)Prior2YearDuration23.09
Basic earnings loss per share (5-year summary)Prior1YearDuration38.47
Basic earnings loss per share (5-year summary)CurrentYearDuration-21.91
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration23.08
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.334
Equity to asset ratio (5-year summary)Prior3YearInstant0.885
Equity to asset ratio (5-year summary)Prior2YearInstant0.850
Equity to asset ratio (5-year summary)Prior1YearInstant0.931
Equity to asset ratio (5-year summary)CurrentYearInstant0.910
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration0.028
Rate of return on equity (5-year summary)Prior1YearDuration0.045
Rate of return on equity (5-year summary)CurrentYearDuration-
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration40.5
Price earnings ratio (5-year summary)Prior1YearDuration31.0
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration3700000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration2691000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration196000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration755000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-187000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration1332000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration695000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-172000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration769000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration38000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-7416000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-2225000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-276000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-364000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-45000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant945000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2103000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass