Annual report

Period2023-04-01 → 2024-03-31
Filed2024-07-03
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100TX4J. Amended by S100TZKY (2024-07-03).

Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥1.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥3.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥144m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥89m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥192m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥268m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥346m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥46m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥184m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥390m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥198m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥348m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥208m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥255m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥198m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥350m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥8.4bnat 2024-03-31Cons.Assets
Total assets¥8.4bnat 2023-03-31Cons.Assets
Total assets¥8.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥8.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥11.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥593mat 2024-03-31Cons.Liabilities
Total liabilities¥426mat 2023-03-31Cons.Liabilities
Net assets / equity¥7.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥8.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥7.7bnat 2022-03-31dCons.Net assets
Net assets / equity¥7.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥945mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥187m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥755m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥196m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥38m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥769m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥172m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥695m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥45m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥364m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥276m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-21.912023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.472022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.092021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.822020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-400.622019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥23.082021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥840.79at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥867.29at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥835.41at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥811.66at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥669.37at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio91.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio93.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio88.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees72at 2024-03-31Cons.Number of employees
Employees61at 2023-03-31Cons.Number of employees
Employees62at 2022-03-31dCons.Number of employees
Employees48at 2021-03-31dCons.Number of employees
Employees59at 2020-03-31dCons.Number of employees
Revenue¥496m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥150m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥222m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥149m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥23m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥422m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥24m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥357m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥380m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥47m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥307m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥45m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥192m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥125m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.4bnat 2024-03-31StandaloneAssets
Total assets¥7.4bnat 2023-03-31StandaloneAssets
Total assets¥7.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥269mat 2024-03-31StandaloneLiabilities
Total liabilities¥256mat 2023-03-31StandaloneLiabilities
Net assets / equity¥7.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.3bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥7.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥5.022023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.232022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.852021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.862020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-432.872019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥5.022023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥172.742020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥773.91at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥773.9at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥801.13at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥814.98at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥456.78at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio94.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE22.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,051,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,560,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees16at 2024-03-31StandaloneNumber of employees
Employees16at 2023-03-31StandaloneNumber of employees
Employees15at 2022-03-31dStandaloneNumber of employees
Employees10at 2021-03-31dStandaloneNumber of employees
Employees19at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥365m
Company Widereportable segmentemployeesat 2024-03-3116 pure
Hospital Businessreportable segmentemployeesat 2024-03-3156 pure
Hospital Related Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥4m
Hospital Related Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.1bn
Hospital Related Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.1bn
Hospital Related Businessreportable segmentsegment assetsat 2024-03-31¥6.8bn
Hospital Related Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥170m
Real Estate Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥61m
Real Estate Businessreportable segmentemployeesat 2024-03-310 pure
Real Estate Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥136m
Real Estate Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥136m
Real Estate Businessreportable segmentsegment assetsat 2024-03-31¥1.5bn
Real Estate Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥51m
—segment totaldepreciation2023-04-01 → 2024-03-31¥65m
—segment totalemployeesat 2024-03-3172 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥1.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥1.2bn
—segment totalsegment assetsat 2024-03-31¥8.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥221m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥65m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥221m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥452m
Hospital Related Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Hospital Related Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Hospital Related Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Hospital Related Businessreportable segmentsegment assetsat 2023-03-31¥7.0bn
Hospital Related Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥416m
Real Estate Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥76m
Real Estate Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥712m
Real Estate Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥712m
Real Estate Businessreportable segmentsegment assetsat 2023-03-31¥1.5bn
Real Estate Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥124m
—segment totaldepreciation2022-04-01 → 2023-03-31¥81m
—segment totalrevenue2022-04-01 → 2023-03-31¥1.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥1.8bn
—segment totalsegment assetsat 2023-03-31¥8.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥541m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥81m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥541m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,436
ItemContextValueUnit
Net assetsPrior1YearInstant_SubscriptionRightsToSharesMember156000000JPY
Net assetsPrior1YearInstant_NonControllingInterestsMember-JPY
Net assetsPrior1YearInstant8006000000JPY
Purchase of treasury stockCurrentYearDuration-0JPY
Dividends from surplusCurrentYearDuration-45000000JPY
Profit loss attributable to owners of parentCurrentYearDuration-198000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember3000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember3000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_SubscriptionRightsToSharesMember2000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember-JPY
Net changes of items other than shareholders equityCurrentYearDuration5000000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember3000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember3000000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember2000000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember-JPY
Total changes of items during the periodCurrentYearDuration-237000000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember-6000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember-6000000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember158000000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember-JPY
Net assetsCurrentYearInstant7768000000JPY
Income before income taxesPrior1YearDuration390000000JPY
Income before income taxesCurrentYearDuration-184000000JPY
Depreciation and amortization ope cfPrior1YearDuration81000000JPY
Depreciation and amortization ope cfCurrentYearDuration65000000JPY
Amortization of goodwill ope cfPrior1YearDuration-JPY
Amortization of goodwill ope cfCurrentYearDuration8000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration26000000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration148000000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration6000000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-59000000JPY
Increase decrease in debt repayment provisions ope cfPrior1YearDuration-90000000JPY
Increase decrease in debt repayment provisions ope cfCurrentYearDuration-JPY
Interest and dividends income ope cfPrior1YearDuration-1000000JPY
Interest and dividends income ope cfCurrentYearDuration-1000000JPY
Interest expenses ope cfPrior1YearDuration2000000JPY
Interest expenses ope cfCurrentYearDuration0JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-116000000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration24000000JPY
Impairment loss ope cfPrior1YearDuration0JPY
Impairment loss ope cfCurrentYearDuration-JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration4000000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration0JPY
Loss on valuation of investments in capital ope cfPrior1YearDuration1000000JPY
Loss on valuation of investments in capital ope cfCurrentYearDuration13000000JPY
Special audit fees ope cfPrior1YearDuration20000000JPY
Special audit fees ope cfCurrentYearDuration-JPY
Loss gain on liquidation of subsidiaries and affiliates ope cfPrior1YearDuration12000000JPY
Loss gain on liquidation of subsidiaries and affiliates ope cfCurrentYearDuration-JPY
Penalty income ope cfPrior1YearDuration-71000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass