Annual report

Period2023-04-01 → 2024-03-31
Filed2024-07-03
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100TX4J. Amended by S100TZKY (2024-07-03).

Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥1.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥3.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥144m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥89m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥192m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥268m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥346m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥46m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥184m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥390m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥198m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥348m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥208m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥255m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥198m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥350m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥8.4bnat 2024-03-31Cons.Assets
Total assets¥8.4bnat 2023-03-31Cons.Assets
Total assets¥8.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥8.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥11.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥593mat 2024-03-31Cons.Liabilities
Total liabilities¥426mat 2023-03-31Cons.Liabilities
Net assets / equity¥7.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥8.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥7.7bnat 2022-03-31dCons.Net assets
Net assets / equity¥7.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥945mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥187m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥755m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥196m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥38m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥769m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥172m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥695m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥45m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥364m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥276m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-21.912023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.472022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.092021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.822020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-400.622019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥23.082021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥840.79at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥867.29at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥835.41at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥811.66at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥669.37at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio91.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio93.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio88.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees72at 2024-03-31Cons.Number of employees
Employees61at 2023-03-31Cons.Number of employees
Employees62at 2022-03-31dCons.Number of employees
Employees48at 2021-03-31dCons.Number of employees
Employees59at 2020-03-31dCons.Number of employees
Revenue¥496m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥150m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥222m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥149m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥23m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥422m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥24m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥357m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥380m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥47m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥307m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥45m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥192m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥125m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.4bnat 2024-03-31StandaloneAssets
Total assets¥7.4bnat 2023-03-31StandaloneAssets
Total assets¥7.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥269mat 2024-03-31StandaloneLiabilities
Total liabilities¥256mat 2023-03-31StandaloneLiabilities
Net assets / equity¥7.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.3bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥7.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥5.022023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.232022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.852021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.862020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-432.872019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥5.022023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥172.742020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥773.91at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥773.9at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥801.13at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥814.98at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥456.78at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio94.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE22.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,051,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,560,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees16at 2024-03-31StandaloneNumber of employees
Employees16at 2023-03-31StandaloneNumber of employees
Employees15at 2022-03-31dStandaloneNumber of employees
Employees10at 2021-03-31dStandaloneNumber of employees
Employees19at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥365m
Company Widereportable segmentemployeesat 2024-03-3116 pure
Hospital Businessreportable segmentemployeesat 2024-03-3156 pure
Hospital Related Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥4m
Hospital Related Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.1bn
Hospital Related Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.1bn
Hospital Related Businessreportable segmentsegment assetsat 2024-03-31¥6.8bn
Hospital Related Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥170m
Real Estate Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥61m
Real Estate Businessreportable segmentemployeesat 2024-03-310 pure
Real Estate Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥136m
Real Estate Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥136m
Real Estate Businessreportable segmentsegment assetsat 2024-03-31¥1.5bn
Real Estate Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥51m
—segment totaldepreciation2023-04-01 → 2024-03-31¥65m
—segment totalemployeesat 2024-03-3172 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥1.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥1.2bn
—segment totalsegment assetsat 2024-03-31¥8.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥221m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥65m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥221m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥452m
Hospital Related Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Hospital Related Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Hospital Related Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Hospital Related Businessreportable segmentsegment assetsat 2023-03-31¥7.0bn
Hospital Related Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥416m
Real Estate Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥76m
Real Estate Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥712m
Real Estate Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥712m
Real Estate Businessreportable segmentsegment assetsat 2023-03-31¥1.5bn
Real Estate Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥124m
—segment totaldepreciation2022-04-01 → 2023-03-31¥81m
—segment totalrevenue2022-04-01 → 2023-03-31¥1.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥1.8bn
—segment totalsegment assetsat 2023-03-31¥8.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥541m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥81m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥541m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,436
ItemContextValueUnit
Noncurrent liabilitiesPrior1YearInstant164000000JPY
Noncurrent liabilitiesCurrentYearInstant166000000JPY
LiabilitiesPrior1YearInstant426000000JPY
LiabilitiesCurrentYearInstant593000000JPY
Capital stockPrior1YearInstant3049000000JPY
Capital stockCurrentYearInstant3049000000JPY
Capital surplusPrior1YearInstant3012000000JPY
Capital surplusCurrentYearInstant3012000000JPY
Retained earningsPrior1YearInstant1798000000JPY
Retained earningsCurrentYearInstant1555000000JPY
Treasury stockPrior1YearInstant-0JPY
Treasury stockCurrentYearInstant-0JPY
Shareholders equityPrior1YearInstant7859000000JPY
Shareholders equityCurrentYearInstant7616000000JPY
Foreign currency translation adjustmentPrior1YearInstant-10000000JPY
Foreign currency translation adjustmentCurrentYearInstant-6000000JPY
Valuation and translation adjustmentsPrior1YearInstant-10000000JPY
Valuation and translation adjustmentsCurrentYearInstant-6000000JPY
Subscription rights to sharesPrior1YearInstant156000000JPY
Subscription rights to sharesCurrentYearInstant158000000JPY
Net assetsPrior1YearInstant8006000000JPY
Net assetsCurrentYearInstant7768000000JPY
Liabilities and net assetsPrior1YearInstant8432000000JPY
Liabilities and net assetsCurrentYearInstant8362000000JPY
Net salesPrior1YearDuration1798000000JPY
Net salesCurrentYearDuration1238000000JPY
Cost of salesPrior1YearDuration630000000JPY
Cost of salesCurrentYearDuration374000000JPY
Gross profitPrior1YearDuration1167000000JPY
Gross profitCurrentYearDuration863000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration26000000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration148000000JPY
Directors compensations sgaPrior1YearDuration81000000JPY
Directors compensations sgaCurrentYearDuration92000000JPY
Salaries sgaPrior1YearDuration300000000JPY
Salaries sgaCurrentYearDuration311000000JPY
Bonuses sgaPrior1YearDuration-JPY
Bonuses sgaCurrentYearDuration2000000JPY
Provision for bonuses sgaPrior1YearDuration58000000JPY
Provision for bonuses sgaCurrentYearDuration-13000000JPY
Share based compensation expenses sgaPrior1YearDuration81000000JPY
Share based compensation expenses sgaCurrentYearDuration17000000JPY
Directors retirement benefits sgaPrior1YearDuration15000000JPY
Directors retirement benefits sgaCurrentYearDuration-JPY
Retirement benefit expenses sgaPrior1YearDuration5000000JPY
Retirement benefit expenses sgaCurrentYearDuration4000000JPY
Welfare expenses sgaPrior1YearDuration85000000JPY
Welfare expenses sgaCurrentYearDuration73000000JPY
Rent expenses sgaPrior1YearDuration61000000JPY
Rent expenses sgaCurrentYearDuration60000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass