Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥1.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥14.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥89m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥340m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥268m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥346m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥46m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥390m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥347m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥348m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥208m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥255m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥350m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥220m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥8.4bnat 2023-03-31Cons.Assets
Total assets¥8.9bnat 2022-03-31Cons.Assets
Total assets¥8.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥11.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥22.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥426mat 2023-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥8.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥7.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.7bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.0bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥3.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥945mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥755m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥196m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥769m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥172m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥695m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥788m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥364m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥276m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥38.472022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.092021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.822020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-400.622019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥180.462018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥23.082021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥867.29at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥835.41at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥811.66at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥669.37at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,083.43at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio93.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio26.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE17.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees61at 2023-03-31Cons.Number of employees
Employees62at 2022-03-31Cons.Number of employees
Employees48at 2021-03-31dCons.Number of employees
Employees59at 2020-03-31dCons.Number of employees
Employees59at 2019-03-31dCons.Number of employees
Revenue¥150m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥222m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥149m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥422m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥419m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥357m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥380m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥404m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥307m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥214m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥192m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥125m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.4bnat 2023-03-31StandaloneAssets
Total assets¥7.9bnat 2022-03-31StandaloneAssets
Total assets¥7.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥256mat 2023-03-31StandaloneLiabilities
Total liabilities¥536mat 2022-03-31StandaloneLiabilities
Net assets / equity¥7.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.4bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-21.232022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.852021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.862020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-432.872019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥286.652018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥172.742020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥773.9at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥801.13at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥814.98at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥456.78at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥894.65at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio94.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE22.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE38.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,051,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,560,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,560,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees16at 2023-03-31StandaloneNumber of employees
Employees15at 2022-03-31StandaloneNumber of employees
Employees10at 2021-03-31dStandaloneNumber of employees
Employees19at 2020-03-31dStandaloneNumber of employees
Employees4at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥452m
Company Widereportable segmentemployeesat 2023-03-3116 pure
Hospital Businessreportable segmentemployeesat 2023-03-3145 pure
Hospital Related Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Hospital Related Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Hospital Related Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Hospital Related Businessreportable segmentsegment assetsat 2023-03-31¥7.0bn
Hospital Related Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥416m
Real Estate Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥76m
Real Estate Businessreportable segmentemployeesat 2023-03-310 pure
Real Estate Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥712m
Real Estate Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥712m
Real Estate Businessreportable segmentsegment assetsat 2023-03-31¥1.5bn
Real Estate Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥124m
—segment totaldepreciation2022-04-01 → 2023-03-31¥81m
—segment totalemployeesat 2023-03-3161 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥1.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥1.8bn
—segment totalsegment assetsat 2023-03-31¥8.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥541m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥81m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥541m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥465m
Hospital Related Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥5m
Hospital Related Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.1bn
Hospital Related Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.1bn
Hospital Related Businessreportable segmentsegment assetsat 2022-03-31¥6.7bn
Hospital Related Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥680m
Real Estate Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥110m
Real Estate Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥391m
Real Estate Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥391m
Real Estate Businessreportable segmentsegment assetsat 2022-03-31¥2.2bn
Real Estate Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥125m
—segment totaldepreciation2021-04-01 → 2022-03-31¥115m
—segment totalrevenue2021-04-01 → 2022-03-31¥2.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥2.5bn
—segment totalsegment assetsat 2022-03-31¥8.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥806m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥115m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥806m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,443
ItemContextValueUnit
Non controlling interestsCurrentYearInstant-JPY
Net assetsPrior1YearInstant7656000000JPY
Net assetsCurrentYearInstant8006000000JPY
Liabilities and net assetsPrior1YearInstant8900000000JPY
Liabilities and net assetsCurrentYearInstant8432000000JPY
Net salesPrior1YearDuration2470000000JPY
Net salesCurrentYearDuration1798000000JPY
Cost of salesPrior1YearDuration905000000JPY
Cost of salesCurrentYearDuration630000000JPY
Gross profitPrior1YearDuration1564000000JPY
Gross profitCurrentYearDuration1167000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-11000000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration26000000JPY
Directors compensations sgaPrior1YearDuration132000000JPY
Directors compensations sgaCurrentYearDuration81000000JPY
Salaries sgaPrior1YearDuration275000000JPY
Salaries sgaCurrentYearDuration300000000JPY
Provision for bonuses sgaPrior1YearDuration52000000JPY
Provision for bonuses sgaCurrentYearDuration58000000JPY
Share based compensation expenses sgaPrior1YearDuration92000000JPY
Share based compensation expenses sgaCurrentYearDuration81000000JPY
Directors retirement benefits sgaPrior1YearDuration-JPY
Directors retirement benefits sgaCurrentYearDuration15000000JPY
Retirement benefit expenses sgaPrior1YearDuration5000000JPY
Retirement benefit expenses sgaCurrentYearDuration5000000JPY
Welfare expenses sgaPrior1YearDuration76000000JPY
Welfare expenses sgaCurrentYearDuration85000000JPY
Rent expenses sgaPrior1YearDuration68000000JPY
Rent expenses sgaCurrentYearDuration61000000JPY
Depreciation sgaPrior1YearDuration16000000JPY
Depreciation sgaCurrentYearDuration16000000JPY
Compensations sgaPrior1YearDuration64000000JPY
Compensations sgaCurrentYearDuration56000000JPY
Commission fee sgaPrior1YearDuration163000000JPY
Commission fee sgaCurrentYearDuration105000000JPY
Subcontract consignment expenses sgaPrior1YearDuration56000000JPY
Subcontract consignment expenses sgaCurrentYearDuration19000000JPY
Other sgaPrior1YearDuration231000000JPY
Other sgaCurrentYearDuration163000000JPY
Selling general and administrative expensesPrior1YearDuration1223000000JPY
Selling general and administrative expensesCurrentYearDuration1078000000JPY
Operating incomePrior1YearDuration340000000JPY
Operating incomeCurrentYearDuration89000000JPY
Interest income noiPrior1YearDuration3000000JPY
Interest income noiCurrentYearDuration1000000JPY
Equity in earnings of affiliates noiPrior1YearDuration35000000JPY
Equity in earnings of affiliates noiCurrentYearDuration116000000JPY
Penalty income noiPrior1YearDuration-JPY
Penalty income noiCurrentYearDuration71000000JPY
Other noiPrior1YearDuration10000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass