Annual report

Period2021-04-01 → 2022-03-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100OJJH. Amended by S100OQE9 (2022-07-14).

Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥2.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥8.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥14.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥13.8bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥340m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥376m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥346m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥46m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥2.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥347m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥271m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥208m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥255m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥263m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥220m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥255m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥8.9bnat 2022-03-31Cons.Assets
Total assets¥8.3bnat 2021-03-31Cons.Assets
Total assets¥11.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥22.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥31.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥962mat 2021-03-31Cons.Liabilities
Net assets / equity¥7.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥3.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥6.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥945mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥196m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥172m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥695m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥788m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥276m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥7.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.092021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.822020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-400.622019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥180.462018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.372017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥23.082021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥835.41at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥811.66at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥669.37at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,083.43at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥942.74at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio85.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio26.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio16.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE17.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees62at 2022-03-31Cons.Number of employees
Employees48at 2021-03-31Cons.Number of employees
Employees59at 2020-03-31dCons.Number of employees
Employees59at 2019-03-31dCons.Number of employees
Employees74at 2018-03-31dCons.Number of employees
Revenue¥222m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥149m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥4.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥419m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥477m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥380m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥404m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥201m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥214m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥125m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥133m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.9bnat 2022-03-31StandaloneAssets
Total assets¥7.9bnat 2021-03-31StandaloneAssets
Total assets¥9.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥536mat 2022-03-31StandaloneLiabilities
Total liabilities¥491mat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥5.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-13.852021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.862020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-432.872019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥286.652018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.982017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥172.742020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥801.13at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥814.98at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥456.78at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥894.65at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥613.02at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio91.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE22.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE38.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,051,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,051,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,560,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,560,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,560,400at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees15at 2022-03-31StandaloneNumber of employees
Employees10at 2021-03-31StandaloneNumber of employees
Employees19at 2020-03-31dStandaloneNumber of employees
Employees4at 2019-03-31dStandaloneNumber of employees
Employees5at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥465m
Company Widereportable segmentemployeesat 2022-03-3115 pure
Hospital Businessreportable segmentemployeesat 2022-03-3147 pure
Hospital Related Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥5m
Hospital Related Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.1bn
Hospital Related Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.1bn
Hospital Related Businessreportable segmentsegment assetsat 2022-03-31¥6.7bn
Hospital Related Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥680m
Real Estate Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥110m
Real Estate Businessreportable segmentemployeesat 2022-03-310 pure
Real Estate Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥391m
Real Estate Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥391m
Real Estate Businessreportable segmentsegment assetsat 2022-03-31¥2.2bn
Real Estate Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥125m
—segment totaldepreciation2021-04-01 → 2022-03-31¥115m
—segment totalemployeesat 2022-03-3162 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥2.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥2.5bn
—segment totalsegment assetsat 2022-03-31¥8.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥806m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥115m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥806m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥5m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥486m
Hospital Related Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥5m
Hospital Related Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.4bn
Hospital Related Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.4bn
Hospital Related Businessreportable segmentsegment assetsat 2021-03-31¥5.4bn
Hospital Related Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥586m
Real Estate Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥143m
Real Estate Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥2.5bn
Real Estate Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.5bn
Real Estate Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥5m
Real Estate Businessreportable segmentsegment assetsat 2021-03-31¥2.9bn
Real Estate Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥277m
—segment totaldepreciation2020-04-01 → 2021-03-31¥148m
—segment totalrevenue2020-04-01 → 2021-03-31¥3.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥3.9bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥5m
—segment totalsegment assetsat 2021-03-31¥8.3bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥863m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥148m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥3.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥3.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥5m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥863m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,567
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant22415000000JPY
Total assets (5-year summary)Prior2YearInstant11127000000JPY
Total assets (5-year summary)Prior1YearInstant8303000000JPY
Total assets (5-year summary)CurrentYearInstant8900000000JPY
Net assets per share (5-year summary)Prior4YearInstant942.74
Net assets per share (5-year summary)Prior3YearInstant1083.43
Net assets per share (5-year summary)Prior2YearInstant669.37
Net assets per share (5-year summary)Prior1YearInstant811.66
Net assets per share (5-year summary)CurrentYearInstant835.41
Basic earnings loss per share (5-year summary)Prior4YearDuration47.37
Basic earnings loss per share (5-year summary)Prior3YearDuration180.46
Basic earnings loss per share (5-year summary)Prior2YearDuration-400.62
Basic earnings loss per share (5-year summary)Prior1YearDuration-38.82
Basic earnings loss per share (5-year summary)CurrentYearDuration23.09
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration23.08
Equity to asset ratio (5-year summary)Prior4YearInstant0.167
Equity to asset ratio (5-year summary)Prior3YearInstant0.269
Equity to asset ratio (5-year summary)Prior2YearInstant0.334
Equity to asset ratio (5-year summary)Prior1YearInstant0.885
Equity to asset ratio (5-year summary)CurrentYearInstant0.850
Rate of return on equity (5-year summary)Prior4YearDuration0.051
Rate of return on equity (5-year summary)Prior3YearDuration0.178
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration0.028
Price earnings ratio (5-year summary)Prior4YearDuration53.9
Price earnings ratio (5-year summary)Prior3YearDuration6.3
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration40.5
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration4843000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration5302000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration3700000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration2691000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration196000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-3283000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration788000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration1332000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration695000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-172000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration1866000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-8139000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-7416000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-2225000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-276000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant6148000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass