Quarterly report · Q3
8938.TEDINET S100OHWZ
Period2021-04-01 → 2021-12-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100NFZ3.
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥3.9bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Operating income | ¥135m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Operating income | ¥49m | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Ordinary income | ¥143m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥46m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥322m | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥325m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥638m | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥259m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥255m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥672m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥270m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Net income | −¥672m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Total assets | ¥8.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2020-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥880m | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥962m | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2020-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.7 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.5 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.82 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-116.74 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-63.42 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.69 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 88.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.5% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥324m |
| jpcrp040300-q3r_E04034-000Medical Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E04034-000Medical Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E04034-000Medical Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥362m |
| jpcrp040300-q3r_E04034-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥322m |
| jpcrp040300-q3r_E04034-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥322m |
| jpcrp040300-q3r_E04034-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥97m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥459m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥459m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | −¥371m |
| jpcrp040300-q3r_E04034-000Medical Businessreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E04034-000Medical Businessreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E04034-000Medical Businessreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥242m |
| jpcrp040300-q3r_E04034-000Real Estate Businessreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04034-000Real Estate Businessreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04034-000Real Estate Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥5m |
| jpcrp040300-q3r_E04034-000Real Estate Businessreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥177m |
| —segment total | revenue | 2020-04-01 → 2020-12-31 | ¥2.6bn |
| —segment total | revenue external | 2020-04-01 → 2020-12-31 | ¥2.6bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥5m |
| —segment total | segment profit | 2020-04-01 → 2020-12-31 | ¥420m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | ¥420m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | -13000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | -2000000 | JPY |
| Net assets | Prior1YearInstant | 7341000000 | JPY |
| Net assets | CurrentQuarterInstant | 7674000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8303000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8555000000 | JPY |
| Net sales | Prior1YTDDuration | 2618000000 | JPY |
| Net sales | CurrentYTDDuration | 1795000000 | JPY |
| Cost of sales | Prior1YTDDuration | 1639000000 | JPY |
| Cost of sales | CurrentYTDDuration | 716000000 | JPY |
| Gross profit | Prior1YTDDuration | 978000000 | JPY |
| Gross profit | CurrentYTDDuration | 1078000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 929000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 943000000 | JPY |
| Operating income | Prior1YTDDuration | 49000000 | JPY |
| Operating income | CurrentYTDDuration | 135000000 | JPY |
| Interest income noi | Prior1YTDDuration | 157000000 | JPY |
| Interest income noi | CurrentYTDDuration | 3000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 35000000 | JPY |
| Reversal of bonus reserve noi | Prior1YTDDuration | 32000000 | JPY |
| Reversal of bonus reserve noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 75000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 5000000 | JPY |
| Other noi | CurrentYTDDuration | 10000000 | JPY |
| Non operating income | Prior1YTDDuration | 271000000 | JPY |
| Non operating income | CurrentYTDDuration | 48000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 121000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4000000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 74000000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | - | JPY |
| Financing expenses noe | Prior1YTDDuration | 55000000 | JPY |
| Financing expenses noe | CurrentYTDDuration | 28000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 362000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Penalty expenses noe | Prior1YTDDuration | 3000000 | JPY |
| Penalty expenses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 26000000 | JPY |
| Other noe | CurrentYTDDuration | 8000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 643000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 40000000 | JPY |
| Ordinary income | Prior1YTDDuration | -322000000 | JPY |
| Ordinary income | CurrentYTDDuration | 143000000 | JPY |
| Gain on reversal of asset retirement obligations ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration | 77000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 214000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | 61000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |