Quarterly report · Q3
8938.TEDINET S100OHVK
Period2020-04-01 → 2020-12-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100KRZ3.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2019-04-01 → 2019-12-31 | Cons. | Net sales |
| Operating income | ¥49m | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Operating income | ¥740m | 2019-04-01 → 2019-12-31 | Cons. | Operating income |
| Ordinary income | −¥322m | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.2bn | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥462m | 2019-04-01 → 2019-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥638m | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥363m | 2019-04-01 → 2019-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥672m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.2bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥102m | 2019-04-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥672m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Net income | ¥102m | 2019-04-01 → 2019-12-31 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥11.1bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥16.9bn | at 2019-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2020-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.4bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.7bn | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2019-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2020-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥945m | at 2020-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-116.74 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-63.42 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-400.62 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.52 | 2019-04-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.52 | 2019-10-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.3% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.4% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | −¥136m |
| jpcrp040300-q3r_E04034-000Hospital Related Businessreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E04034-000Hospital Related Businessreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E04034-000Hospital Related Businessreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥242m |
| jpcrp040300-q3r_E04034-000Real Estate Businessreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04034-000Real Estate Businessreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04034-000Real Estate Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥5m |
| jpcrp040300-q3r_E04034-000Real Estate Businessreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥57m |
| —segment total | revenue | 2020-04-01 → 2020-12-31 | ¥2.6bn |
| —segment total | revenue external | 2020-04-01 → 2020-12-31 | ¥2.6bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥5m |
| —segment total | segment profit | 2020-04-01 → 2020-12-31 | ¥185m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | ¥185m |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-12-31 | −¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-12-31 | −¥43m |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-12-31 | −¥140m |
| jpcrp040300-q3r_E04034-000Hospital Related Businessreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E04034-000Hospital Related Businessreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E04034-000Hospital Related Businessreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥164m |
| jpcrp040300-q3r_E04034-000Real Estate Businessreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E04034-000Real Estate Businessreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E04034-000Real Estate Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥43m |
| jpcrp040300-q3r_E04034-000Real Estate Businessreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥716m |
| —segment total | revenue | 2019-04-01 → 2019-12-31 | ¥7.5bn |
| —segment total | revenue external | 2019-04-01 → 2019-12-31 | ¥7.4bn |
| —segment total | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥43m |
| —segment total | segment profit | 2019-04-01 → 2019-12-31 | ¥880m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-12-31 | ¥880m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -745000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -457000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3868000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2716000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4155000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2927000000 | JPY |
| Assets | Prior1YearInstant | 11127000000 | JPY |
| Assets | CurrentQuarterInstant | 8731000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1480000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 450000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3063000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 847000000 | JPY |
| Income taxes payable | Prior1YearInstant | 36000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 75000000 | JPY |
| Deposits received from investments in silent partnership cl | Prior1YearInstant | 611000000 | JPY |
| Deposits received from investments in silent partnership cl | CurrentQuarterInstant | - | JPY |
| Provision for bonuses | Prior1YearInstant | 35000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | - | JPY |
| Allowance for penalties cl | Prior1YearInstant | 53000000 | JPY |
| Allowance for penalties cl | CurrentQuarterInstant | - | JPY |
| Allowance for affiliated companies liquidation loss cl | Prior1YearInstant | - | JPY |
| Allowance for affiliated companies liquidation loss cl | CurrentQuarterInstant | 255000000 | JPY |
| Other cl | Prior1YearInstant | 624000000 | JPY |
| Other cl | CurrentQuarterInstant | 173000000 | JPY |
| Current liabilities | Prior1YearInstant | 5905000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1802000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1226000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 6000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | - | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 74000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 76000000 | JPY |
| Long term lease and guarantee deposited | Prior1YearInstant | 200000000 | JPY |
| Long term lease and guarantee deposited | CurrentQuarterInstant | 168000000 | JPY |
| Other ncl | Prior1YearInstant | 4000000 | JPY |
| Other ncl | CurrentQuarterInstant | 18000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1513000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 273000000 | JPY |
| Liabilities | Prior1YearInstant | 7418000000 | JPY |
| Liabilities | CurrentQuarterInstant | 2075000000 | JPY |
| Capital stock | Prior1YearInstant | 1199000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3049000000 | JPY |
| Capital surplus | Prior1YearInstant | 1162000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3012000000 | JPY |
| Retained earnings | Prior1YearInstant | 1551000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 878000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 3912000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6939000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |