Quarterly report · Q2
8938.TEDINET S100OHTR
Period2020-04-01 → 2020-09-30
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100K5WV.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2020-04-01 → 2020-09-30 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2019-04-01 → 2019-09-30 | Cons. | Net sales |
| Operating income | ¥105m | 2020-04-01 → 2020-09-30 | Cons. | Operating income |
| Operating income | ¥692m | 2019-04-01 → 2019-09-30 | Cons. | Operating income |
| Ordinary income | −¥236m | 2020-04-01 → 2020-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.2bn | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥486m | 2019-04-01 → 2019-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥243m | 2020-04-01 → 2020-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥360m | 2019-04-01 → 2019-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥281m | 2020-04-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.2bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥144m | 2019-04-01 → 2019-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥281m | 2020-04-01 → 2020-09-30 | Cons. | Profit loss |
| Net income | ¥144m | 2019-04-01 → 2019-09-30 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2020-09-30 | Cons. | Assets |
| Total assets | ¥11.1bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥17.9bn | at 2019-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2020-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.4bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2020-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2019-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2020-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥945m | at 2020-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2020-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥945m | at 2020-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2019-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2019-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.7bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.9bn | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥320m | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.3bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥291m | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.4bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.0bn | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-50.66 | 2020-04-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.25 | 2020-07-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-400.62 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.04 | 2019-04-01 → 2019-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.43 | 2019-07-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.3% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.4% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2019-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-09-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-09-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-09-30 | −¥100m |
| jpcrp040300-q2r_E04034-000Hospital Related Businessreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥724m |
| jpcrp040300-q2r_E04034-000Hospital Related Businessreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥724m |
| jpcrp040300-q2r_E04034-000Hospital Related Businessreportable segment | segment profit | 2020-04-01 → 2020-09-30 | ¥190m |
| jpcrp040300-q2r_E04034-000Real Estate Businessreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04034-000Real Estate Businessreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04034-000Real Estate Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥5m |
| jpcrp040300-q2r_E04034-000Real Estate Businessreportable segment | segment profit | 2020-04-01 → 2020-09-30 | ¥15m |
| —segment total | revenue | 2020-04-01 → 2020-09-30 | ¥2.2bn |
| —segment total | revenue external | 2020-04-01 → 2020-09-30 | ¥2.2bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥5m |
| —segment total | segment profit | 2020-04-01 → 2020-09-30 | ¥205m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-09-30 | ¥205m |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-09-30 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-09-30 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-09-30 | −¥84m |
| jpcrp040300-q2r_E04034-000Hospital Related Businessreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥476m |
| jpcrp040300-q2r_E04034-000Hospital Related Businessreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥476m |
| jpcrp040300-q2r_E04034-000Hospital Related Businessreportable segment | segment profit | 2019-04-01 → 2019-09-30 | −¥21m |
| jpcrp040300-q2r_E04034-000Real Estate Businessreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E04034-000Real Estate Businessreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E04034-000Real Estate Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥33m |
| jpcrp040300-q2r_E04034-000Real Estate Businessreportable segment | segment profit | 2019-04-01 → 2019-09-30 | ¥798m |
| —segment total | revenue | 2019-04-01 → 2019-09-30 | ¥5.3bn |
| —segment total | revenue external | 2019-04-01 → 2019-09-30 | ¥5.3bn |
| —segment total | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥33m |
| —segment total | segment profit | 2019-04-01 → 2019-09-30 | ¥776m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-09-30 | ¥776m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 568
| Item | Context | Value | Unit |
|---|---|---|---|
| Collection of loans receivable inv cf | Prior1YTDDuration | 36000000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 236000000 | JPY |
| Decrease increase in short term loans receivable inv cf | Prior1YTDDuration | -15000000 | JPY |
| Decrease increase in short term loans receivable inv cf | CurrentYTDDuration | - | JPY |
| Proceeds from sales of investments in subsidiaries inv cf | Prior1YTDDuration | 285000000 | JPY |
| Proceeds from sales of investments in subsidiaries inv cf | CurrentYTDDuration | - | JPY |
| Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | - | JPY |
| Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | 107000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | 291000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | 320000000 | JPY |
| Income from refund of restricted deposits fin cf | Prior1YTDDuration | 12000000 | JPY |
| Income from refund of restricted deposits fin cf | CurrentYTDDuration | - | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -958000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | -200000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 1088000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | - | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -2068000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -416000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -27000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | - | JPY |
| Net increase decrease in deposits received from silent partnership f in cf | Prior1YTDDuration | -1879000000 | JPY |
| Net increase decrease in deposits received from silent partnership f in cf | CurrentYTDDuration | -611000000 | JPY |
| Payments for share of investments in silent partnership fin cf | Prior1YTDDuration | -193000000 | JPY |
| Payments for share of investments in silent partnership fin cf | CurrentYTDDuration | -11000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -4025000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -1238000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | -0 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -1000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -843000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 659000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 3349000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 945000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 2505000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 1604000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | - | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 16000000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 90000000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 79000000 | JPY |
| Salaries sga | Prior1YTDDuration | 183000000 | JPY |
| Salaries sga | CurrentYTDDuration | 145000000 | JPY |
| Bonuses sga | Prior1YTDDuration | 22000000 | JPY |
| Bonuses sga | CurrentYTDDuration | - | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 21000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | - | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 2000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 1000000 | JPY |
| Welfare expenses sga | Prior1YTDDuration | 42000000 | JPY |
| Welfare expenses sga | CurrentYTDDuration | 29000000 | JPY |
| Rent expenses sga | Prior1YTDDuration | 77000000 | JPY |
| Rent expenses sga | CurrentYTDDuration | 53000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |