Half-year report · HY
8934.TEDINET S100X0ZB
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥58.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥103.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥14.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥6.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥13.6bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥20.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥13.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥237.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥218.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥199.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥128.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥112.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥109.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥105.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥97.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥44.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥45.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥44.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥41.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥47.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥8.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥9.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥185.31 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥291.58 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.07 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥163.5 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥257.26 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.34 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥408m |
| Hotel Business And Tourism Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥9.7bn |
| Hotel Business And Tourism Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.7bn |
| Hotel Business And Tourism Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥56m |
| Hotel Business And Tourism Businessreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Real Estate Reproductionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥39.3bn |
| Real Estate Reproductionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥39.3bn |
| Real Estate Reproductionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Real Estate Reproductionreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥11.8bn |
| Real Estate Servicereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.4bn |
| Real Estate Servicereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.7bn |
| Real Estate Servicereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥658m |
| Real Estate Servicereportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥57.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥56.7bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥715m |
| —segment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥59.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥58.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥788m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥19.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥953m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥881m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥71m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥227m |
| Hotel Business And Tourism Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.2bn |
| Hotel Business And Tourism Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.2bn |
| Hotel Business And Tourism Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥44m |
| Hotel Business And Tourism Businessreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Real Estate Reproductionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥22.3bn |
| Real Estate Reproductionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥22.3bn |
| Real Estate Reproductionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Real Estate Reproductionreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| Real Estate Servicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| Real Estate Servicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.4bn |
| Real Estate Servicereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥564m |
| Real Estate Servicereportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥36.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥35.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥610m |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥36.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥682m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥11.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 526
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents | Prior1InterimInstant | 41622000000 | JPY |
| Cash and cash equivalents | InterimInstant | 45363000000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration | 1541000000 | JPY |
| Salaries and allowances sga | InterimDuration | 1804000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 225000000 | JPY |
| Provision for bonuses sga | InterimDuration | 247000000 | JPY |
| Provision for directors bonuses sga | Prior1InterimDuration | 39000000 | JPY |
| Provision for directors bonuses sga | InterimDuration | 41000000 | JPY |
| Provision for stocks payment | Prior1InterimDuration | 7000000 | JPY |
| Provision for stocks payment | InterimDuration | 4000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | 2000000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | 2000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 47000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 46000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E04031-000RealEstateReproductionReportableSegmentsMember | 22343000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E04031-000RealEstateServiceReportableSegmentMember | 5389000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E04031-000HotelBusinessAndTourismBusinessReportableSegmentMember | 8171000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 35904000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 881000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 36786000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E04031-000RealEstateReproductionReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E04031-000RealEstateServiceReportableSegmentMember | 564000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E04031-000HotelBusinessAndTourismBusinessReportableSegmentMember | 44000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReportableSegmentsMember | 610000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 71000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 682000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E04031-000RealEstateReproductionReportableSegmentsMember | 22344000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E04031-000RealEstateServiceReportableSegmentMember | 5954000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E04031-000HotelBusinessAndTourismBusinessReportableSegmentMember | 8216000000 | JPY |
| Net sales | Prior1InterimDuration_ReportableSegmentsMember | 36515000000 | JPY |
| Net sales | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 953000000 | JPY |
| Net sales | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 37468000000 | JPY |
| Ordinary income | Prior1InterimDuration_jpcrp040300-ssr_E04031-000RealEstateReproductionReportableSegmentsMember | 6049000000 | JPY |
| Ordinary income | Prior1InterimDuration_jpcrp040300-ssr_E04031-000RealEstateServiceReportableSegmentMember | 2940000000 | JPY |
| Ordinary income | Prior1InterimDuration_jpcrp040300-ssr_E04031-000HotelBusinessAndTourismBusinessReportableSegmentMember | 2005000000 | JPY |
| Ordinary income | Prior1InterimDuration_ReportableSegmentsMember | 10994000000 | JPY |
| Ordinary income | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 227000000 | JPY |
| Ordinary income | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 11222000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E04031-000RealEstateReproductionReportableSegmentsMember | 39327000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E04031-000RealEstateServiceReportableSegmentMember | 7700000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E04031-000HotelBusinessAndTourismBusinessReportableSegmentMember | 9676000000 | JPY |
| Revenues from external customers | InterimDuration_ReportableSegmentsMember | 56704000000 | JPY |
| Revenues from external customers | InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1527000000 | JPY |
| Revenues from external customers | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 58232000000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E04031-000RealEstateReproductionReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E04031-000RealEstateServiceReportableSegmentMember | 658000000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E04031-000HotelBusinessAndTourismBusinessReportableSegmentMember | 56000000 | JPY |
| Transactions with other segments | InterimDuration_ReportableSegmentsMember | 715000000 | JPY |
| Transactions with other segments | InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 72000000 | JPY |
| Transactions with other segments | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 788000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |