Tokyo Tape
Sign in
← Sun Frontier Fudousan

Half-year report · HY

8934.TEDINET S100X0ZB
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥58.2bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥103.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥36.8bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥14.1bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥6.7bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥13.6bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥20.4bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥6.3bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥13.6bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥6.3bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥9.0bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥14.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.4bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥9.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥4.4bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥237.8bnat 2025-09-30Cons.Assets
Total assets¥218.2bnat 2025-03-31Cons.Assets
Total assets¥199.2bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥128.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥112.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥109.4bnat 2025-09-30Cons.Net assets
Net assets / equity¥105.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥97.9bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥45.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥44.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥45.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥44.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥41.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥47.9bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥3.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥8.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥9.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥185.312025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥291.582024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.072024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥163.52025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥257.262024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥80.342024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio45.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥1.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥1.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥72m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2025-04-01 → 2025-09-30¥408m
Hotel Business And Tourism Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥9.7bn
Hotel Business And Tourism Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥9.7bn
Hotel Business And Tourism Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥56m
Hotel Business And Tourism Businessreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥2.3bn
Real Estate Reproductionreportable segmentrevenue2025-04-01 → 2025-09-30¥39.3bn
Real Estate Reproductionreportable segmentrevenue external2025-04-01 → 2025-09-30¥39.3bn
Real Estate Reproductionreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥0
Real Estate Reproductionreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥11.8bn
Real Estate Servicereportable segmentrevenue2025-04-01 → 2025-09-30¥8.4bn
Real Estate Servicereportable segmentrevenue external2025-04-01 → 2025-09-30¥7.7bn
Real Estate Servicereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥658m
Real Estate Servicereportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥4.5bn
—segment totalrevenue2025-04-01 → 2025-09-30¥57.4bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥56.7bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥715m
—segment totalsegment ordinary income2025-04-01 → 2025-09-30¥18.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥59.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥58.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥788m
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2025-04-01 → 2025-09-30¥19.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥953m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥881m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥71m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2024-04-01 → 2024-09-30¥227m
Hotel Business And Tourism Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥8.2bn
Hotel Business And Tourism Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥8.2bn
Hotel Business And Tourism Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥44m
Hotel Business And Tourism Businessreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥2.0bn
Real Estate Reproductionreportable segmentrevenue2024-04-01 → 2024-09-30¥22.3bn
Real Estate Reproductionreportable segmentrevenue external2024-04-01 → 2024-09-30¥22.3bn
Real Estate Reproductionreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥1m
Real Estate Reproductionreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥6.0bn
Real Estate Servicereportable segmentrevenue2024-04-01 → 2024-09-30¥6.0bn
Real Estate Servicereportable segmentrevenue external2024-04-01 → 2024-09-30¥5.4bn
Real Estate Servicereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥564m
Real Estate Servicereportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥2.9bn
—segment totalrevenue2024-04-01 → 2024-09-30¥36.5bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥35.9bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥610m
—segment totalsegment ordinary income2024-04-01 → 2024-09-30¥11.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥37.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥36.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥682m
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2024-04-01 → 2024-09-30¥11.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 526
ItemContextValueUnit
Operating incomePrior1InterimDuration6703000000JPY
Operating incomeInterimDuration14130000000JPY
Interest and dividends income noiPrior1InterimDuration19000000JPY
Interest and dividends income noiInterimDuration71000000JPY
Compensation for eviction noinoiPrior1InterimDuration－JPY
Compensation for eviction noinoiInterimDuration40000000JPY
Foreign exchange gains noiPrior1InterimDuration16000000JPY
Foreign exchange gains noiInterimDuration－JPY
Other noiPrior1InterimDuration28000000JPY
Other noiInterimDuration52000000JPY
Non operating incomePrior1InterimDuration64000000JPY
Non operating incomeInterimDuration164000000JPY
Interest expenses noePrior1InterimDuration391000000JPY
Interest expenses noeInterimDuration639000000JPY
Foreign exchange losses noePrior1InterimDuration－JPY
Foreign exchange losses noeInterimDuration3000000JPY
Other noePrior1InterimDuration25000000JPY
Other noeInterimDuration37000000JPY
Non operating expensesPrior1InterimDuration417000000JPY
Non operating expensesInterimDuration680000000JPY
Ordinary incomePrior1InterimDuration6350000000JPY
Ordinary incomeInterimDuration13614000000JPY
State subsidy eiPrior1InterimDuration212000000JPY
State subsidy eiInterimDuration－JPY
Extraordinary incomePrior1InterimDuration212000000JPY
Extraordinary incomeInterimDuration－JPY
Loss on retirement of noncurrent assets elPrior1InterimDuration－JPY
Loss on retirement of noncurrent assets elInterimDuration20000000JPY
Loss on reduction of noncurrent assets elPrior1InterimDuration212000000JPY
Loss on reduction of noncurrent assets elInterimDuration－JPY
Extraordinary lossPrior1InterimDuration212000000JPY
Extraordinary lossInterimDuration20000000JPY
Income before income taxesPrior1InterimDuration6350000000JPY
Income before income taxesInterimDuration13594000000JPY
Income taxes currentPrior1InterimDuration2243000000JPY
Income taxes currentInterimDuration4328000000JPY
Income taxes deferredPrior1InterimDuration-311000000JPY
Income taxes deferredInterimDuration0JPY
Income taxesPrior1InterimDuration1932000000JPY
Income taxesInterimDuration4329000000JPY
Profit lossPrior1InterimDuration4418000000JPY
Profit lossInterimDuration9264000000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration-4000000JPY
Profit loss attributable to non controlling interestsInterimDuration271000000JPY
Profit loss attributable to owners of parentPrior1InterimDuration4422000000JPY
Profit loss attributable to owners of parentInterimDuration8993000000JPY
Profit lossPrior1InterimDuration4418000000JPY
Profit lossInterimDuration9264000000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration0JPY
Valuation difference on available for sale securities net of tax ociInterimDuration0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass