Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥40.1bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥38.8bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥42.7bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥41.8bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥39.8bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥5.3bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥4.5bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥4.5bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥3.8bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥3.6bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.5bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥3.8bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥3.1bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥2.6bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥2.4bn2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.3bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥110.7bnat 2025-02-28StandaloneAssets
Total assets¥101.2bnat 2024-02-29StandaloneAssets
Total assets¥86.1bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥98.3bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥92.3bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥77.7bnat 2025-02-28StandaloneLiabilities
Total liabilities¥70.6bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥32.9bnat 2025-02-28StandaloneNet assets
Net assets / equity¥30.7bnat 2024-02-29StandaloneNet assets
Net assets / equity¥28.6bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥26.7bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥24.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥17.2bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥17.3bnat 2024-02-29StandaloneCash and deposits
Cash & equivalents¥14.8bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥15.0bnat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥9.1bnat 2023-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥14.7bnat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥9.4bnat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥1.9bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.2bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.2bn2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.2bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥458m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥191m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.9bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥7.5bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
Financing cash flow−¥6.6bn2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.1bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥587m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥284.512024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥237.732023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥214.612022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥210.552021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.222020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,005.8at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,762.11at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥2,574.79at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,401.56at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,241.71at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio29.8%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.3%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE9.8%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE8.9%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE8.6%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE9.1%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.2%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued11,100,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees123at 2025-02-28StandaloneNumber of employees
Employees122at 2024-02-29StandaloneNumber of employees
Employees124at 2023-02-28dStandaloneNumber of employees
Employees123at 2022-02-28dStandaloneNumber of employees
Employees122at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 72
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-03-01 → 2025-02-28¥513m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-03-01 → 2025-02-28¥82m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-03-01 → 2025-02-28¥82m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-02-28¥513m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-03-01 → 2025-02-28¥70m
Condominium Salesreportable segmentcapex2024-03-01 → 2025-02-28¥207m
Condominium Salesreportable segmentdepreciation2024-03-01 → 2025-02-28¥159m
Condominium Salesreportable segmentrevenue2024-03-01 → 2025-02-28¥30.6bn
Condominium Salesreportable segmentrevenue external2024-03-01 → 2025-02-28¥30.6bn
Condominium Salesreportable segmentsegment assetsat 2025-02-28¥52.6bn
Condominium Salesreportable segmentsegment profit2024-03-01 → 2025-02-28¥4.4bn
Other Real Estate Salesreportable segmentrevenue2024-03-01 → 2025-02-28¥4.3bn
Other Real Estate Salesreportable segmentrevenue external2024-03-01 → 2025-02-28¥4.3bn
Other Real Estate Salesreportable segmentsegment assetsat 2025-02-28¥9.4bn
Other Real Estate Salesreportable segmentsegment profit2024-03-01 → 2025-02-28¥910m
Rent Income Of Real Estatereportable segmentcapex2024-03-01 → 2025-02-28¥1.9bn
Rent Income Of Real Estatereportable segmentdepreciation2024-03-01 → 2025-02-28¥552m
Rent Income Of Real Estatereportable segmentrevenue2024-03-01 → 2025-02-28¥3.3bn
Rent Income Of Real Estatereportable segmentrevenue external2024-03-01 → 2025-02-28¥3.3bn
Rent Income Of Real Estatereportable segmentsegment assetsat 2025-02-28¥27.6bn
Rent Income Of Real Estatereportable segmentsegment profit2024-03-01 → 2025-02-28¥1.0bn
Single Family House Salesreportable segmentrevenue2024-03-01 → 2025-02-28¥1.9bn
Single Family House Salesreportable segmentrevenue external2024-03-01 → 2025-02-28¥1.9bn
Single Family House Salesreportable segmentsegment assetsat 2025-02-28¥1.6bn
Single Family House Salesreportable segmentsegment profit2024-03-01 → 2025-02-28¥134m
—segment totalcapex2024-03-01 → 2025-02-28¥2.1bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥711m
—segment totalrevenue2024-03-01 → 2025-02-28¥40.0bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥40.0bn
—segment totalsegment assetsat 2025-02-28¥91.1bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥6.5bn
Total Of Reportable Segments And Otherssegment totalcapex2024-03-01 → 2025-02-28¥2.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-03-01 → 2025-02-28¥711m
Total Of Reportable Segments And Otherssegment totalrevenue2024-03-01 → 2025-02-28¥40.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2025-02-28¥40.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-02-28¥91.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2025-02-28¥6.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-03-01 → 2024-02-29¥38m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-03-01 → 2024-02-29¥38m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-03-01 → 2024-02-29¥35m
Condominium Salesreportable segmentcapex2023-03-01 → 2024-02-29¥70m
Condominium Salesreportable segmentdepreciation2023-03-01 → 2024-02-29¥127m
Condominium Salesreportable segmentrevenue2023-03-01 → 2024-02-29¥29.9bn
Condominium Salesreportable segmentrevenue external2023-03-01 → 2024-02-29¥29.9bn
Condominium Salesreportable segmentsegment assetsat 2024-02-29¥43.5bn
Condominium Salesreportable segmentsegment profit2023-03-01 → 2024-02-29¥4.2bn
Other Real Estate Salesreportable segmentrevenue2023-03-01 → 2024-02-29¥3.7bn
Other Real Estate Salesreportable segmentrevenue external2023-03-01 → 2024-02-29¥3.7bn
Other Real Estate Salesreportable segmentsegment assetsat 2024-02-29¥10.4bn
Other Real Estate Salesreportable segmentsegment profit2023-03-01 → 2024-02-29¥131m
Rent Income Of Real Estatereportable segmentcapex2023-03-01 → 2024-02-29¥991m
Rent Income Of Real Estatereportable segmentdepreciation2023-03-01 → 2024-02-29¥533m
Rent Income Of Real Estatereportable segmentrevenue2023-03-01 → 2024-02-29¥3.2bn
Rent Income Of Real Estatereportable segmentrevenue external2023-03-01 → 2024-02-29¥3.2bn
Rent Income Of Real Estatereportable segmentsegment assetsat 2024-02-29¥26.2bn
Rent Income Of Real Estatereportable segmentsegment profit2023-03-01 → 2024-02-29¥1.1bn
Single Family House Salesreportable segmentrevenue2023-03-01 → 2024-02-29¥2.0bn
Single Family House Salesreportable segmentrevenue external2023-03-01 → 2024-02-29¥2.0bn
Single Family House Salesreportable segmentsegment assetsat 2024-02-29¥1.8bn
Single Family House Salesreportable segmentsegment profit2023-03-01 → 2024-02-29¥153m
—segment totalcapex2023-03-01 → 2024-02-29¥1.1bn
—segment totaldepreciation2023-03-01 → 2024-02-29¥661m
—segment totalrevenue2023-03-01 → 2024-02-29¥38.8bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥38.8bn
—segment totalsegment assetsat 2024-02-29¥81.9bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥5.6bn
Total Of Reportable Segments And Otherssegment totalcapex2023-03-01 → 2024-02-29¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-03-01 → 2024-02-29¥661m
Total Of Reportable Segments And Otherssegment totalrevenue2023-03-01 → 2024-02-29¥38.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2024-02-29¥38.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-02-29¥81.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2024-02-29¥5.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,133
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember75500
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10995900
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember109959
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember28600
Number of shares issued shares voting rightsCurrentYearInstant11100000
Number of voting rights issued shares voting rightsCurrentYearInstant109959
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member75500
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member75500
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0068
Number of shares held in own name treasury shares etcCurrentYearInstant75500
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant75500
Shareholding ratio treasury shares etcCurrentYearInstant0.0068
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member286634000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member26.00
Total amount of dividends dividends of surplusFilingDateInstant_Row2Member485074000JPY
Dividend per share dividends of surplusFilingDateInstant_Row2Member44.00
Number of male directors and other officersFilingDateInstant12
Number of female directors and other officersFilingDateInstant1
Ratio of female directors and other officersFilingDateInstant0.0769
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04029-000WadaTakenaoMember1054000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04029-000MizomotoToshiyaMember5000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04029-000HamamotoSatoshiMember55000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04029-000KurokawaHiroyukiMember33200
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04029-000OtsukiYasunariMember6700
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04029-000KatsuhisaHayanoMember23190
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04029-000SaitoTomioMember3000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04029-000TaniguchiTokihiroMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04029-000OtakaHiroshiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04029-000MikiShinjiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04029-000SunamiTadaakiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04029-000SonodaOsamuMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04029-000NakatsukasaNaokoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant1180090
Audit fees reporting companyPrior1YearDuration33800000JPY
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration33000000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember216909000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember137670000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember50880000JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember7809000JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember20550000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember6
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember19240000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember18240000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember625000JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember375000JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass