Tokyo Tape
Sign in
← Wadakohsan

Annual report

8931.TEDINET S100VUAN
Period2024-03-01 → 2025-02-28
Filed2025-05-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥40.1bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥38.8bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥42.7bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥41.8bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥39.8bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥5.3bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥4.5bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥4.5bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥3.8bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥3.6bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.5bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥3.8bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥3.1bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥2.6bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥2.4bn2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.3bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥110.7bnat 2025-02-28StandaloneAssets
Total assets¥101.2bnat 2024-02-29StandaloneAssets
Total assets¥86.1bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥98.3bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥92.3bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥77.7bnat 2025-02-28StandaloneLiabilities
Total liabilities¥70.6bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥32.9bnat 2025-02-28StandaloneNet assets
Net assets / equity¥30.7bnat 2024-02-29StandaloneNet assets
Net assets / equity¥28.6bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥26.7bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥24.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥17.2bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥17.3bnat 2024-02-29StandaloneCash and deposits
Cash & equivalents¥14.8bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥15.0bnat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥9.1bnat 2023-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥14.7bnat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥9.4bnat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥1.9bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.2bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.2bn2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.2bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥458m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥191m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.9bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥7.5bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
Financing cash flow−¥6.6bn2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.1bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥587m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥284.512024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥237.732023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥214.612022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥210.552021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.222020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,005.8at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,762.11at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥2,574.79at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,401.56at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,241.71at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio29.8%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.3%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE9.8%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE8.9%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE8.6%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE9.1%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.2%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued11,100,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees123at 2025-02-28StandaloneNumber of employees
Employees122at 2024-02-29StandaloneNumber of employees
Employees124at 2023-02-28dStandaloneNumber of employees
Employees123at 2022-02-28dStandaloneNumber of employees
Employees122at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 72
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-03-01 → 2025-02-28¥513m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-03-01 → 2025-02-28¥82m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-03-01 → 2025-02-28¥82m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-02-28¥513m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-03-01 → 2025-02-28¥70m
Condominium Salesreportable segmentcapex2024-03-01 → 2025-02-28¥207m
Condominium Salesreportable segmentdepreciation2024-03-01 → 2025-02-28¥159m
Condominium Salesreportable segmentrevenue2024-03-01 → 2025-02-28¥30.6bn
Condominium Salesreportable segmentrevenue external2024-03-01 → 2025-02-28¥30.6bn
Condominium Salesreportable segmentsegment assetsat 2025-02-28¥52.6bn
Condominium Salesreportable segmentsegment profit2024-03-01 → 2025-02-28¥4.4bn
Other Real Estate Salesreportable segmentrevenue2024-03-01 → 2025-02-28¥4.3bn
Other Real Estate Salesreportable segmentrevenue external2024-03-01 → 2025-02-28¥4.3bn
Other Real Estate Salesreportable segmentsegment assetsat 2025-02-28¥9.4bn
Other Real Estate Salesreportable segmentsegment profit2024-03-01 → 2025-02-28¥910m
Rent Income Of Real Estatereportable segmentcapex2024-03-01 → 2025-02-28¥1.9bn
Rent Income Of Real Estatereportable segmentdepreciation2024-03-01 → 2025-02-28¥552m
Rent Income Of Real Estatereportable segmentrevenue2024-03-01 → 2025-02-28¥3.3bn
Rent Income Of Real Estatereportable segmentrevenue external2024-03-01 → 2025-02-28¥3.3bn
Rent Income Of Real Estatereportable segmentsegment assetsat 2025-02-28¥27.6bn
Rent Income Of Real Estatereportable segmentsegment profit2024-03-01 → 2025-02-28¥1.0bn
Single Family House Salesreportable segmentrevenue2024-03-01 → 2025-02-28¥1.9bn
Single Family House Salesreportable segmentrevenue external2024-03-01 → 2025-02-28¥1.9bn
Single Family House Salesreportable segmentsegment assetsat 2025-02-28¥1.6bn
Single Family House Salesreportable segmentsegment profit2024-03-01 → 2025-02-28¥134m
—segment totalcapex2024-03-01 → 2025-02-28¥2.1bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥711m
—segment totalrevenue2024-03-01 → 2025-02-28¥40.0bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥40.0bn
—segment totalsegment assetsat 2025-02-28¥91.1bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥6.5bn
Total Of Reportable Segments And Otherssegment totalcapex2024-03-01 → 2025-02-28¥2.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-03-01 → 2025-02-28¥711m
Total Of Reportable Segments And Otherssegment totalrevenue2024-03-01 → 2025-02-28¥40.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2025-02-28¥40.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-02-28¥91.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2025-02-28¥6.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-03-01 → 2024-02-29¥38m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-03-01 → 2024-02-29¥38m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-03-01 → 2024-02-29¥35m
Condominium Salesreportable segmentcapex2023-03-01 → 2024-02-29¥70m
Condominium Salesreportable segmentdepreciation2023-03-01 → 2024-02-29¥127m
Condominium Salesreportable segmentrevenue2023-03-01 → 2024-02-29¥29.9bn
Condominium Salesreportable segmentrevenue external2023-03-01 → 2024-02-29¥29.9bn
Condominium Salesreportable segmentsegment assetsat 2024-02-29¥43.5bn
Condominium Salesreportable segmentsegment profit2023-03-01 → 2024-02-29¥4.2bn
Other Real Estate Salesreportable segmentrevenue2023-03-01 → 2024-02-29¥3.7bn
Other Real Estate Salesreportable segmentrevenue external2023-03-01 → 2024-02-29¥3.7bn
Other Real Estate Salesreportable segmentsegment assetsat 2024-02-29¥10.4bn
Other Real Estate Salesreportable segmentsegment profit2023-03-01 → 2024-02-29¥131m
Rent Income Of Real Estatereportable segmentcapex2023-03-01 → 2024-02-29¥991m
Rent Income Of Real Estatereportable segmentdepreciation2023-03-01 → 2024-02-29¥533m
Rent Income Of Real Estatereportable segmentrevenue2023-03-01 → 2024-02-29¥3.2bn
Rent Income Of Real Estatereportable segmentrevenue external2023-03-01 → 2024-02-29¥3.2bn
Rent Income Of Real Estatereportable segmentsegment assetsat 2024-02-29¥26.2bn
Rent Income Of Real Estatereportable segmentsegment profit2023-03-01 → 2024-02-29¥1.1bn
Single Family House Salesreportable segmentrevenue2023-03-01 → 2024-02-29¥2.0bn
Single Family House Salesreportable segmentrevenue external2023-03-01 → 2024-02-29¥2.0bn
Single Family House Salesreportable segmentsegment assetsat 2024-02-29¥1.8bn
Single Family House Salesreportable segmentsegment profit2023-03-01 → 2024-02-29¥153m
—segment totalcapex2023-03-01 → 2024-02-29¥1.1bn
—segment totaldepreciation2023-03-01 → 2024-02-29¥661m
—segment totalrevenue2023-03-01 → 2024-02-29¥38.8bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥38.8bn
—segment totalsegment assetsat 2024-02-29¥81.9bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥5.6bn
Total Of Reportable Segments And Otherssegment totalcapex2023-03-01 → 2024-02-29¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-03-01 → 2024-02-29¥661m
Total Of Reportable Segments And Otherssegment totalrevenue2023-03-01 → 2024-02-29¥38.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2024-02-29¥38.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-02-29¥81.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2024-02-29¥5.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,133
ItemContextValueUnit
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember29372000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember255310000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember272870000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember3960439000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember4470380000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember4528650000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember5285803000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember258000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember8226000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember5676000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember3288000JPY
Gain on investments in capital noiPrior1YearDuration_NonConsolidatedMember8136000JPY
Gain on investments in capital noiCurrentYearDuration_NonConsolidatedMember9399000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember5948000JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember5205000JPY
Insurance premiums refunded cancellation noiPrior1YearDuration_NonConsolidatedMember11284000JPY
Insurance premiums refunded cancellation noiCurrentYearDuration_NonConsolidatedMember88628000JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration_NonConsolidatedMember5787000JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember4110000JPY
Other noiCurrentYearDuration_NonConsolidatedMember8718000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember41203000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember123467000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember613364000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember749463000JPY
Financing expenses noePrior1YearDuration_NonConsolidatedMember109168000JPY
Financing expenses noeCurrentYearDuration_NonConsolidatedMember125531000JPY
Other noePrior1YearDuration_NonConsolidatedMember26974000JPY
Other noeCurrentYearDuration_NonConsolidatedMember31567000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember749508000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember906562000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember3820345000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember4502708000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration_NonConsolidatedMember－JPY
Gain on sales of noncurrent assets eiCurrentYearDuration_NonConsolidatedMember57000JPY
Gain on sales of investment securities eiPrior1YearDuration_NonConsolidatedMember4610000JPY
Gain on sales of investment securities eiCurrentYearDuration_NonConsolidatedMember－JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember4610000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember57000JPY
Loss on sales of noncurrent assets elPrior1YearDuration_NonConsolidatedMember2597000JPY
Loss on sales of noncurrent assets elCurrentYearDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember7629000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember2597000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember7629000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember3822357000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember4495137000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember1279000000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember1413000000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-95407000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass