Tokyo Tape
Sign in
← Wadakohsan

Quarterly report · Q1

8931.TEDINET S100U1OD
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥11.0bn2024-03-01 → 2024-05-31StandaloneNet sales
Revenue¥38.8bn2023-03-01 → 2024-02-29StandaloneNet sales (5-year summary)
Revenue¥14.6bn2023-03-01 → 2023-05-31StandaloneNet sales
Operating income¥1.3bn2024-03-01 → 2024-05-31StandaloneOperating income
Operating income¥1.8bn2023-03-01 → 2023-05-31StandaloneOperating income
Ordinary income¥1.0bn2024-03-01 → 2024-05-31StandaloneOrdinary income
Ordinary income¥3.8bn2023-03-01 → 2024-02-29StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2023-03-01 → 2023-05-31StandaloneOrdinary income
Profit before tax¥999m2024-03-01 → 2024-05-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2023-03-01 → 2023-05-31StandaloneIncome before income taxes
Net income¥686m2024-03-01 → 2024-05-31StandaloneProfit loss
Net income¥2.6bn2023-03-01 → 2024-02-29StandaloneNet income loss (5-year summary)
Net income¥1.1bn2023-03-01 → 2023-05-31StandaloneProfit loss
Total assets¥106.2bnat 2024-05-31StandaloneAssets
Total assets¥101.2bnat 2024-02-29StandaloneAssets
Total assets¥97.4bnat 2023-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥75.4bnat 2024-05-31StandaloneLiabilities
Total liabilities¥70.6bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥30.8bnat 2024-05-31StandaloneNet assets
Net assets / equity¥30.7bnat 2024-02-29StandaloneNet assets
Net assets / equity¥29.4bnat 2023-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥18.0bnat 2024-05-31StandaloneCash and deposits
Cash and deposits¥17.3bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥62.22024-03-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥237.732023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.842023-03-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Equity ratio29.0%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.3%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.1%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued11,100,000at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2023-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-03-01 → 2024-05-31¥29m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-03-01 → 2024-05-31¥29m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-03-01 → 2024-05-31¥27m
jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segmentrevenue2024-03-01 → 2024-05-31¥270m
jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segmentrevenue external2024-03-01 → 2024-05-31¥270m
jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segmentsegment profit2024-03-01 → 2024-05-31¥11m
jpcrp040300-q1r_E04029-000Condominium Salesreportable segmentrevenue2024-03-01 → 2024-05-31¥8.6bn
jpcrp040300-q1r_E04029-000Condominium Salesreportable segmentrevenue external2024-03-01 → 2024-05-31¥8.6bn
jpcrp040300-q1r_E04029-000Condominium Salesreportable segmentsegment profit2024-03-01 → 2024-05-31¥1.0bn
jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segmentrevenue2024-03-01 → 2024-05-31¥1.2bn
jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segmentrevenue external2024-03-01 → 2024-05-31¥1.2bn
jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segmentsegment profit2024-03-01 → 2024-05-31¥278m
jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segmentrevenue2024-03-01 → 2024-05-31¥826m
jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segmentrevenue external2024-03-01 → 2024-05-31¥826m
jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segmentsegment profit2024-03-01 → 2024-05-31¥249m
—segment totalrevenue2024-03-01 → 2024-05-31¥11.0bn
—segment totalrevenue external2024-03-01 → 2024-05-31¥11.0bn
—segment totalsegment profit2024-03-01 → 2024-05-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-03-01 → 2024-05-31¥11.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2024-05-31¥11.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2024-05-31¥1.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-03-01 → 2023-05-31¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-03-01 → 2023-05-31¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-03-01 → 2023-05-31¥10m
jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segmentrevenue2023-03-01 → 2023-05-31¥435m
jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segmentrevenue external2023-03-01 → 2023-05-31¥435m
jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segmentsegment profit2023-03-01 → 2023-05-31¥39m
jpcrp040300-q1r_E04029-000Condominium Salesreportable segmentrevenue2023-03-01 → 2023-05-31¥11.9bn
jpcrp040300-q1r_E04029-000Condominium Salesreportable segmentrevenue external2023-03-01 → 2023-05-31¥11.9bn
jpcrp040300-q1r_E04029-000Condominium Salesreportable segmentsegment profit2023-03-01 → 2023-05-31¥1.5bn
jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segmentrevenue2023-03-01 → 2023-05-31¥1.4bn
jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segmentrevenue external2023-03-01 → 2023-05-31¥1.4bn
jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segmentsegment profit2023-03-01 → 2023-05-31¥188m
jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segmentrevenue2023-03-01 → 2023-05-31¥795m
jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segmentrevenue external2023-03-01 → 2023-05-31¥795m
jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segmentsegment profit2023-03-01 → 2023-05-31¥254m
—segment totalrevenue2023-03-01 → 2023-05-31¥14.5bn
—segment totalrevenue external2023-03-01 → 2023-05-31¥14.5bn
—segment totalsegment profit2023-03-01 → 2023-05-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-03-01 → 2023-05-31¥14.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2023-05-31¥14.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2023-05-31¥2.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 356
ItemContextValueUnit
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-203770000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember30641581000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember30746595000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember20859000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember27294000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember-3714000JPY
Deferred gains or losses on hedgesCurrentQuarterInstant_NonConsolidatedMember173000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember17145000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember27468000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember30658726000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember30774064000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember101228609000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember106173920000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember14555784000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember10981434000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember11735166000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember8607175000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember2820618000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember2374259000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember1066554000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember1121394000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember1754063000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember1252864000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember56000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember67000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember3255000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember368000JPY
Insurance premiums refunded cancellation noiPrior1YTDDuration_NonConsolidatedMember6319000JPY
Insurance premiums refunded cancellation noiCurrentYTDDuration_NonConsolidatedMember1842000JPY
Commission fee noiPrior1YTDDuration_NonConsolidatedMember3910000JPY
Commission fee noiCurrentYTDDuration_NonConsolidatedMember1116000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember2522000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember3715000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember16064000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember7110000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember148135000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember171850000JPY
Financing expenses noePrior1YTDDuration_NonConsolidatedMember37710000JPY
Financing expenses noeCurrentYTDDuration_NonConsolidatedMember77634000JPY
Other noePrior1YTDDuration_NonConsolidatedMember4304000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember3607000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember190149000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember253092000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember1579978000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember1006882000JPY
Loss on sales of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember2597000JPY
Loss on sales of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember7629000JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember2597000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2024-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · revenuenon_consolidated 2023-03-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-05-31pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass