Tokyo Tape
Sign in
← Wadakohsan

Annual report

8931.TEDINET S100TITV
Period2023-03-01 → 2024-02-29
Filed2024-05-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amended by S100U07Z (2024-07-05).

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥38.8bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥42.7bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥41.8bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥39.8bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥40.1bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥4.5bn2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥4.4bn2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥3.8bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥3.6bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥3.2bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.8bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥3.5bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥2.6bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥2.4bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥2.3bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥101.2bnat 2024-02-29StandaloneAssets
Total assets¥86.1bnat 2023-02-28StandaloneAssets
Total assets¥98.3bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥92.3bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥89.6bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥70.6bnat 2024-02-29StandaloneLiabilities
Total liabilities¥57.6bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥30.7bnat 2024-02-29StandaloneNet assets
Net assets / equity¥28.6bnat 2023-02-28StandaloneNet assets
Net assets / equity¥26.7bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥24.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥24.0bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥17.3bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥11.8bnat 2023-02-28StandaloneCash and deposits
Cash & equivalents¥15.0bnat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥9.1bnat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥14.7bnat 2022-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥9.4bnat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥6.3bnat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥1.2bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.2bn2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥8.2bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4.9bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥458m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow¥191m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.8bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥7.5bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
Financing cash flow−¥6.6bn2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥3.1bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥587m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.1bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥237.732023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥214.612022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥210.552021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.222020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥160.492019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,762.11at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥2,574.79at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,401.56at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,241.71at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,160.29at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio30.3%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.8%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE8.9%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE8.6%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE9.1%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.2%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE7.7%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued11,100,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees122at 2024-02-29StandaloneNumber of employees
Employees124at 2023-02-28StandaloneNumber of employees
Employees123at 2022-02-28dStandaloneNumber of employees
Employees122at 2021-02-28dStandaloneNumber of employees
Employees123at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 71
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-03-01 → 2024-02-29¥38m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-03-01 → 2024-02-29¥38m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-03-01 → 2024-02-29¥35m
Condominium Salesreportable segmentcapex2023-03-01 → 2024-02-29¥70m
Condominium Salesreportable segmentdepreciation2023-03-01 → 2024-02-29¥127m
Condominium Salesreportable segmentrevenue2023-03-01 → 2024-02-29¥29.9bn
Condominium Salesreportable segmentrevenue external2023-03-01 → 2024-02-29¥29.9bn
Condominium Salesreportable segmentsegment assetsat 2024-02-29¥43.5bn
Condominium Salesreportable segmentsegment profit2023-03-01 → 2024-02-29¥4.2bn
Other Real Estate Salesreportable segmentrevenue2023-03-01 → 2024-02-29¥3.7bn
Other Real Estate Salesreportable segmentrevenue external2023-03-01 → 2024-02-29¥3.7bn
Other Real Estate Salesreportable segmentsegment assetsat 2024-02-29¥10.4bn
Other Real Estate Salesreportable segmentsegment profit2023-03-01 → 2024-02-29¥131m
Rent Income Of Real Estatereportable segmentcapex2023-03-01 → 2024-02-29¥991m
Rent Income Of Real Estatereportable segmentdepreciation2023-03-01 → 2024-02-29¥533m
Rent Income Of Real Estatereportable segmentrevenue2023-03-01 → 2024-02-29¥3.2bn
Rent Income Of Real Estatereportable segmentrevenue external2023-03-01 → 2024-02-29¥3.2bn
Rent Income Of Real Estatereportable segmentsegment assetsat 2024-02-29¥26.2bn
Rent Income Of Real Estatereportable segmentsegment profit2023-03-01 → 2024-02-29¥1.1bn
Single Family House Salesreportable segmentrevenue2023-03-01 → 2024-02-29¥2.0bn
Single Family House Salesreportable segmentrevenue external2023-03-01 → 2024-02-29¥2.0bn
Single Family House Salesreportable segmentsegment assetsat 2024-02-29¥1.8bn
Single Family House Salesreportable segmentsegment profit2023-03-01 → 2024-02-29¥153m
—segment totalcapex2023-03-01 → 2024-02-29¥1.1bn
—segment totaldepreciation2023-03-01 → 2024-02-29¥661m
—segment totalrevenue2023-03-01 → 2024-02-29¥38.8bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥38.8bn
—segment totalsegment assetsat 2024-02-29¥81.9bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥5.6bn
Total Of Reportable Segments And Otherssegment totalcapex2023-03-01 → 2024-02-29¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-03-01 → 2024-02-29¥661m
Total Of Reportable Segments And Otherssegment totalrevenue2023-03-01 → 2024-02-29¥38.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2024-02-29¥38.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-02-29¥81.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2024-02-29¥5.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-03-01 → 2023-02-28¥92m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-03-01 → 2023-02-28¥92m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2023-02-28¥83m
Condominium Salesreportable segmentcapex2022-03-01 → 2023-02-28¥104m
Condominium Salesreportable segmentdepreciation2022-03-01 → 2023-02-28¥161m
Condominium Salesreportable segmentrevenue2022-03-01 → 2023-02-28¥37.4bn
Condominium Salesreportable segmentrevenue external2022-03-01 → 2023-02-28¥37.4bn
Condominium Salesreportable segmentsegment assetsat 2023-02-28¥34.4bn
Condominium Salesreportable segmentsegment profit2022-03-01 → 2023-02-28¥4.5bn
Other Real Estate Salesreportable segmentrevenue2022-03-01 → 2023-02-28¥1.1bn
Other Real Estate Salesreportable segmentrevenue external2022-03-01 → 2023-02-28¥1.1bn
Other Real Estate Salesreportable segmentsegment assetsat 2023-02-28¥10.1bn
Other Real Estate Salesreportable segmentsegment profit2022-03-01 → 2023-02-28¥57m
Rent Income Of Real Estatereportable segmentcapex2022-03-01 → 2023-02-28¥1.4bn
Rent Income Of Real Estatereportable segmentdepreciation2022-03-01 → 2023-02-28¥525m
Rent Income Of Real Estatereportable segmentrevenue2022-03-01 → 2023-02-28¥3.0bn
Rent Income Of Real Estatereportable segmentrevenue external2022-03-01 → 2023-02-28¥3.0bn
Rent Income Of Real Estatereportable segmentsegment assetsat 2023-02-28¥25.8bn
Rent Income Of Real Estatereportable segmentsegment profit2022-03-01 → 2023-02-28¥716m
Single Family House Salesreportable segmentcapex2022-03-01 → 2023-02-28¥0
Single Family House Salesreportable segmentrevenue2022-03-01 → 2023-02-28¥1.1bn
Single Family House Salesreportable segmentrevenue external2022-03-01 → 2023-02-28¥1.1bn
Single Family House Salesreportable segmentsegment assetsat 2023-02-28¥2.1bn
Single Family House Salesreportable segmentsegment profit2022-03-01 → 2023-02-28¥2m
—segment totalcapex2022-03-01 → 2023-02-28¥1.5bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥686m
—segment totalrevenue2022-03-01 → 2023-02-28¥42.6bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥42.6bn
—segment totalsegment assetsat 2023-02-28¥72.4bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥5.3bn
Total Of Reportable Segments And Otherssegment totalcapex2022-03-01 → 2023-02-28¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-03-01 → 2023-02-28¥686m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2023-02-28¥42.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2023-02-28¥42.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-02-28¥72.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2023-02-28¥5.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,122
ItemContextValueUnit
Other caCurrentYearInstant_NonConsolidatedMember198529000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-13501000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-7663000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember57744812000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember72380873000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember20820593000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember21109287000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-8083460000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-8638700000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember12737132000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember12470586000JPY
StructuresPrior1YearInstant_NonConsolidatedMember264278000JPY
StructuresCurrentYearInstant_NonConsolidatedMember270309000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-185333000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-193687000JPY
Structures netPrior1YearInstant_NonConsolidatedMember78945000JPY
Structures netCurrentYearInstant_NonConsolidatedMember76621000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember277711000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember280111000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-277711000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-277735000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember0JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember2376000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember276830000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember290121000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-228865000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-238432000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember47964000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember51688000JPY
LandPrior1YearInstant_NonConsolidatedMember13413994000JPY
LandCurrentYearInstant_NonConsolidatedMember13660426000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember17923000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember17923000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-5180000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-7335000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember12742000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember10587000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember87292000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember427274000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember26378072000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember26699562000JPY
Leasehold rightPrior1YearInstant_NonConsolidatedMember598631000JPY
Leasehold rightCurrentYearInstant_NonConsolidatedMember644837000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember19754000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember15704000JPY
Other iaPrior1YearInstant_NonConsolidatedMember7601000JPY
Other iaCurrentYearInstant_NonConsolidatedMember7601000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember625988000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember668143000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember291867000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass