Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥42.7bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥41.8bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥39.8bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥40.1bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥39.3bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥4.4bn2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥3.9bn2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥3.6bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥3.2bn2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥1.9bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.5bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥3.2bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥2.4bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥2.3bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥1.3bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥86.1bnat 2023-02-28StandaloneAssets
Total assets¥98.3bnat 2022-02-28StandaloneAssets
Total assets¥92.3bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥89.6bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥86.3bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥57.6bnat 2023-02-28StandaloneLiabilities
Total liabilities¥71.6bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥28.6bnat 2023-02-28StandaloneNet assets
Net assets / equity¥26.7bnat 2022-02-28StandaloneNet assets
Net assets / equity¥24.9bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥24.0bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥22.6bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥11.8bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥17.0bnat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥9.1bnat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥14.7bnat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥9.4bnat 2021-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥6.3bnat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥9.9bnat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.2bn2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥8.2bn2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.7bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4.9bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow¥191m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.8bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6.6bn2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥3.1bn2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥587m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.1bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥214.612022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥210.552021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.222020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥160.492019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.072018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥322018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,574.79at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,401.56at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,241.71at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,160.29at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,032.35at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio33.2%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.8%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.1%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE8.6%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE9.1%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE5.2%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE7.7%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE8.5%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued11,100,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees124at 2023-02-28StandaloneNumber of employees
Employees123at 2022-02-28StandaloneNumber of employees
Employees122at 2021-02-28dStandaloneNumber of employees
Employees123at 2020-02-29dStandaloneNumber of employees
Employees117at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 73
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-03-01 → 2023-02-28¥92m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-03-01 → 2023-02-28¥92m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2023-02-28¥83m
Condominium Salesreportable segmentcapex2022-03-01 → 2023-02-28¥104m
Condominium Salesreportable segmentdepreciation2022-03-01 → 2023-02-28¥161m
Condominium Salesreportable segmentrevenue2022-03-01 → 2023-02-28¥37.4bn
Condominium Salesreportable segmentrevenue external2022-03-01 → 2023-02-28¥37.4bn
Condominium Salesreportable segmentsegment assetsat 2023-02-28¥34.4bn
Condominium Salesreportable segmentsegment profit2022-03-01 → 2023-02-28¥4.5bn
Other Real Estate Salesreportable segmentrevenue2022-03-01 → 2023-02-28¥1.1bn
Other Real Estate Salesreportable segmentrevenue external2022-03-01 → 2023-02-28¥1.1bn
Other Real Estate Salesreportable segmentsegment assetsat 2023-02-28¥10.1bn
Other Real Estate Salesreportable segmentsegment profit2022-03-01 → 2023-02-28¥57m
Rent Income Of Real Estatereportable segmentcapex2022-03-01 → 2023-02-28¥1.4bn
Rent Income Of Real Estatereportable segmentdepreciation2022-03-01 → 2023-02-28¥525m
Rent Income Of Real Estatereportable segmentrevenue2022-03-01 → 2023-02-28¥3.0bn
Rent Income Of Real Estatereportable segmentrevenue external2022-03-01 → 2023-02-28¥3.0bn
Rent Income Of Real Estatereportable segmentsegment assetsat 2023-02-28¥25.8bn
Rent Income Of Real Estatereportable segmentsegment profit2022-03-01 → 2023-02-28¥716m
Single Family House Salesreportable segmentcapex2022-03-01 → 2023-02-28¥0
Single Family House Salesreportable segmentrevenue2022-03-01 → 2023-02-28¥1.1bn
Single Family House Salesreportable segmentrevenue external2022-03-01 → 2023-02-28¥1.1bn
Single Family House Salesreportable segmentsegment assetsat 2023-02-28¥2.1bn
Single Family House Salesreportable segmentsegment profit2022-03-01 → 2023-02-28¥2m
—segment totalcapex2022-03-01 → 2023-02-28¥1.5bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥686m
—segment totalrevenue2022-03-01 → 2023-02-28¥42.6bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥42.6bn
—segment totalsegment assetsat 2023-02-28¥72.4bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥5.3bn
Total Of Reportable Segments And Otherssegment totalcapex2022-03-01 → 2023-02-28¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-03-01 → 2023-02-28¥686m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2023-02-28¥42.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2023-02-28¥42.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-02-28¥72.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2023-02-28¥5.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-03-01 → 2022-02-28¥89m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-03-01 → 2022-02-28¥89m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-03-01 → 2022-02-28¥73m
Condominium Salesreportable segmentcapex2021-03-01 → 2022-02-28¥167m
Condominium Salesreportable segmentdepreciation2021-03-01 → 2022-02-28¥180m
Condominium Salesreportable segmentrevenue2021-03-01 → 2022-02-28¥31.0bn
Condominium Salesreportable segmentrevenue external2021-03-01 → 2022-02-28¥31.0bn
Condominium Salesreportable segmentsegment assetsat 2022-02-28¥43.0bn
Condominium Salesreportable segmentsegment profit2021-03-01 → 2022-02-28¥3.1bn
Other Real Estate Salesreportable segmentrevenue2021-03-01 → 2022-02-28¥5.3bn
Other Real Estate Salesreportable segmentrevenue external2021-03-01 → 2022-02-28¥5.3bn
Other Real Estate Salesreportable segmentsegment assetsat 2022-02-28¥9.3bn
Other Real Estate Salesreportable segmentsegment profit2021-03-01 → 2022-02-28¥422m
Rent Income Of Real Estatereportable segmentcapex2021-03-01 → 2022-02-28¥826m
Rent Income Of Real Estatereportable segmentdepreciation2021-03-01 → 2022-02-28¥528m
Rent Income Of Real Estatereportable segmentrevenue2021-03-01 → 2022-02-28¥3.2bn
Rent Income Of Real Estatereportable segmentrevenue external2021-03-01 → 2022-02-28¥3.2bn
Rent Income Of Real Estatereportable segmentsegment assetsat 2022-02-28¥25.0bn
Rent Income Of Real Estatereportable segmentsegment profit2021-03-01 → 2022-02-28¥1.1bn
Single Family House Salesreportable segmentcapex2021-03-01 → 2022-02-28¥0
Single Family House Salesreportable segmentdepreciation2021-03-01 → 2022-02-28¥3m
Single Family House Salesreportable segmentrevenue2021-03-01 → 2022-02-28¥2.2bn
Single Family House Salesreportable segmentrevenue external2021-03-01 → 2022-02-28¥2.2bn
Single Family House Salesreportable segmentsegment assetsat 2022-02-28¥1.4bn
Single Family House Salesreportable segmentsegment profit2021-03-01 → 2022-02-28¥91m
—segment totalcapex2021-03-01 → 2022-02-28¥993m
—segment totaldepreciation2021-03-01 → 2022-02-28¥711m
—segment totalrevenue2021-03-01 → 2022-02-28¥41.7bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥41.7bn
—segment totalsegment assetsat 2022-02-28¥78.8bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥4.7bn
Total Of Reportable Segments And Otherssegment totalcapex2021-03-01 → 2022-02-28¥993m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-03-01 → 2022-02-28¥711m
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2022-02-28¥41.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2022-02-28¥41.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-02-28¥78.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2022-02-28¥4.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,120
ItemContextValueUnit
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember8223563000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration_NonConsolidatedMember2153501000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember-1345056000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember-2806423000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember-1055000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember190589000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-1066397000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember-2282739000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember4100370000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember-587368000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-3116392000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-6636582000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant_NonConsolidatedMember9867018000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant_NonConsolidatedMember6261495000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant_NonConsolidatedMember9391337000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember14689097000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant_NonConsolidatedMember9139618000JPY
Number of employeesPrior4YearInstant_NonConsolidatedMember117
Number of employeesPrior3YearInstant_NonConsolidatedMember123
Number of employeesPrior2YearInstant_NonConsolidatedMember122
Number of employeesPrior1YearInstant_NonConsolidatedMember123
Number of employeesCurrentYearInstant_NonConsolidatedMember124
Total shareholder returnPrior4YearInstant_NonConsolidatedMember0.9733
Total shareholder returnPrior3YearInstant_NonConsolidatedMember0.9500
Total shareholder returnPrior2YearInstant_NonConsolidatedMember1.0116
Total shareholder returnPrior1YearInstant_NonConsolidatedMember1.0663
Total shareholder returnCurrentYearInstant_NonConsolidatedMember1.3791
Total return on share price indexPrior4YearInstant_NonConsolidatedMember0.9294
Total return on share price indexPrior3YearInstant_NonConsolidatedMember0.8955
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.1319
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.1700
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.2696
Number of employeesCurrentYearInstant_NonConsolidatedMember124
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember41.8
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember11
Average length of service months information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember4
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember8380000JPY
Number of employeesCurrentYearInstant_NonConsolidatedMember_OtherOperatingSegmentsAxisMember86
Number of employeesCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember38
Number of employeesCurrentYearInstant_NonConsolidatedMember124
Capital expenditures overview of capital expenditures etcCurrentYearDuration1401888000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration_jpcrp030000-asr_E04029-000CondominiumSalesReportableSegmentsMember103502000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration_jpcrp030000-asr_E04029-000RentIncomeOfRealEstateReportableSegmentsMember1278717000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember11100000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember11100000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant11100000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant11100000
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember3

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass