Quarterly report · Q1
8931.TEDINET S100OQ4F
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.5bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥41.8bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥1.0bn | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.2bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥966m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.0bn | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥972m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥721m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥2.3bn | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥667m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥92.5bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥98.3bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥91.7bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥65.3bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥71.6bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥27.1bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥26.7bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥25.2bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥15.9bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥17.0bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥64.96 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.55 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.07 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 29.3% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.1% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.4% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,100,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,100,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,100,000 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | ¥19m |
| jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥338m |
| jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥338m |
| jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥3m |
| jpcrp040300-q1r_E04029-000Condominium Salesreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥8.8bn |
| jpcrp040300-q1r_E04029-000Condominium Salesreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥8.8bn |
| jpcrp040300-q1r_E04029-000Condominium Salesreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥648m |
| jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥648m |
| jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥84m |
| jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥763m |
| jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥763m |
| jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥274m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥10.5bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥10.5bn |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-05-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-05-31 | ¥3m |
| jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥559m |
| jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥559m |
| jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥2m |
| jpcrp040300-q1r_E04029-000Condominium Salesreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥7.4bn |
| jpcrp040300-q1r_E04029-000Condominium Salesreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥7.4bn |
| jpcrp040300-q1r_E04029-000Condominium Salesreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥757m |
| jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥2.2bn |
| jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥2.2bn |
| jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥306m |
| jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥806m |
| jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥806m |
| jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥307m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥11.0bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥11.0bn |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 625000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 625000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 972454000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1020951000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 223000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 150000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 82648000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 149881000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 305648000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 299881000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 666805000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 721069000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000CondominiumSalesReportableSegmentsMember | 7421613000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000BuiltForSaleHousingSalesReportableSegmentsMember | 559386000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000OtherRealEstateSalesReportableSegmentsMember | 2172761000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000RentIncomeOfRealEstateReportableSegmentsMember | 805570000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 10959331000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 9756000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 10969087000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000CondominiumSalesReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000BuiltForSaleHousingSalesReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000OtherRealEstateSalesReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000RentIncomeOfRealEstateReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000CondominiumSalesReportableSegmentsMember | 7421613000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000BuiltForSaleHousingSalesReportableSegmentsMember | 559386000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000OtherRealEstateSalesReportableSegmentsMember | 2172761000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000RentIncomeOfRealEstateReportableSegmentsMember | 805570000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 10959331000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 9756000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 10969087000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000CondominiumSalesReportableSegmentsMember | 757153000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000BuiltForSaleHousingSalesReportableSegmentsMember | -2235000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000OtherRealEstateSalesReportableSegmentsMember | 306162000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000RentIncomeOfRealEstateReportableSegmentsMember | 307464000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 1368545000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3117000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 1371662000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000CondominiumSalesReportableSegmentsMember | 8766710000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000BuiltForSaleHousingSalesReportableSegmentsMember | 338265000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000OtherRealEstateSalesReportableSegmentsMember | 648148000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04029-000RentIncomeOfRealEstateReportableSegmentsMember | 763347000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 10516472000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 22484000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 10538957000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |