Tokyo Tape
Sign in
← Wadakohsan

Quarterly report · Q1

8931.TEDINET S100OQ4F
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥10.5bn2022-03-01 → 2022-05-31StandaloneNet sales
Revenue¥41.8bn2021-03-01 → 2022-02-28StandaloneNet sales (5-year summary)
Revenue¥11.0bn2021-03-01 → 2021-05-31StandaloneNet sales
Operating income¥1.2bn2022-03-01 → 2022-05-31StandaloneOperating income
Operating income¥1.1bn2021-03-01 → 2021-05-31StandaloneOperating income
Ordinary income¥1.0bn2022-03-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥3.2bn2021-03-01 → 2022-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥966m2021-03-01 → 2021-05-31StandaloneOrdinary income
Profit before tax¥1.0bn2022-03-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥972m2021-03-01 → 2021-05-31StandaloneIncome before income taxes
Net income¥721m2022-03-01 → 2022-05-31StandaloneProfit loss
Net income¥2.3bn2021-03-01 → 2022-02-28StandaloneNet income loss (5-year summary)
Net income¥667m2021-03-01 → 2021-05-31StandaloneProfit loss
Total assets¥92.5bnat 2022-05-31StandaloneAssets
Total assets¥98.3bnat 2022-02-28StandaloneAssets
Total assets¥91.7bnat 2021-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥65.3bnat 2022-05-31StandaloneLiabilities
Total liabilities¥71.6bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥27.1bnat 2022-05-31StandaloneNet assets
Net assets / equity¥26.7bnat 2022-02-28StandaloneNet assets
Net assets / equity¥25.2bnat 2021-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥15.9bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥17.0bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥64.962022-03-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥210.552021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.072021-03-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Equity ratio29.3%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.4%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued11,100,000at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2021-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-03-01 → 2022-05-31¥22m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-03-01 → 2022-05-31¥22m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2022-05-31¥19m
jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segmentrevenue2022-03-01 → 2022-05-31¥338m
jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segmentrevenue external2022-03-01 → 2022-05-31¥338m
jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segmentsegment profit2022-03-01 → 2022-05-31¥3m
jpcrp040300-q1r_E04029-000Condominium Salesreportable segmentrevenue2022-03-01 → 2022-05-31¥8.8bn
jpcrp040300-q1r_E04029-000Condominium Salesreportable segmentrevenue external2022-03-01 → 2022-05-31¥8.8bn
jpcrp040300-q1r_E04029-000Condominium Salesreportable segmentsegment profit2022-03-01 → 2022-05-31¥1.1bn
jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segmentrevenue2022-03-01 → 2022-05-31¥648m
jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segmentrevenue external2022-03-01 → 2022-05-31¥648m
jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segmentsegment profit2022-03-01 → 2022-05-31¥84m
jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segmentrevenue2022-03-01 → 2022-05-31¥763m
jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segmentrevenue external2022-03-01 → 2022-05-31¥763m
jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segmentsegment profit2022-03-01 → 2022-05-31¥274m
—segment totalrevenue2022-03-01 → 2022-05-31¥10.5bn
—segment totalrevenue external2022-03-01 → 2022-05-31¥10.5bn
—segment totalsegment profit2022-03-01 → 2022-05-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2022-05-31¥10.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2022-05-31¥10.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2022-05-31¥1.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-03-01 → 2021-05-31¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-03-01 → 2021-05-31¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-03-01 → 2021-05-31¥3m
jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segmentrevenue2021-03-01 → 2021-05-31¥559m
jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segmentrevenue external2021-03-01 → 2021-05-31¥559m
jpcrp040300-q1r_E04029-000Built For Sale Housing Salesreportable segmentsegment profit2021-03-01 → 2021-05-31−¥2m
jpcrp040300-q1r_E04029-000Condominium Salesreportable segmentrevenue2021-03-01 → 2021-05-31¥7.4bn
jpcrp040300-q1r_E04029-000Condominium Salesreportable segmentrevenue external2021-03-01 → 2021-05-31¥7.4bn
jpcrp040300-q1r_E04029-000Condominium Salesreportable segmentsegment profit2021-03-01 → 2021-05-31¥757m
jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segmentrevenue2021-03-01 → 2021-05-31¥2.2bn
jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segmentrevenue external2021-03-01 → 2021-05-31¥2.2bn
jpcrp040300-q1r_E04029-000Other Real Estate Salesreportable segmentsegment profit2021-03-01 → 2021-05-31¥306m
jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segmentrevenue2021-03-01 → 2021-05-31¥806m
jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segmentrevenue external2021-03-01 → 2021-05-31¥806m
jpcrp040300-q1r_E04029-000Rent Income Of Real Estatereportable segmentsegment profit2021-03-01 → 2021-05-31¥307m
—segment totalrevenue2021-03-01 → 2021-05-31¥11.0bn
—segment totalrevenue external2021-03-01 → 2021-05-31¥11.0bn
—segment totalsegment profit2021-03-01 → 2021-05-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2021-05-31¥11.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2021-05-31¥11.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2021-05-31¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 361
ItemContextValueUnit
AssetsCurrentQuarterInstant_NonConsolidatedMember92481390000JPY
Notes and accounts payable tradePrior1YearInstant_NonConsolidatedMember4012434000JPY
Notes and accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember858953000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember9191830000JPY
Electronically recorded obligations operating clCurrentQuarterInstant_NonConsolidatedMember7970014000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember7307600000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember8642900000JPY
Current portion of bondsPrior1YearInstant_NonConsolidatedMember224300000JPY
Current portion of bondsCurrentQuarterInstant_NonConsolidatedMember64500000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember20855637000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember20928677000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember672171000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember172247000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember4202226000JPY
Advances receivedCurrentQuarterInstant_NonConsolidatedMember3889166000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember121507000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember188322000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember8475000JPY
Provision for directors bonusesCurrentQuarterInstant_NonConsolidatedMember16950000JPY
Provision for warranties for completed constructionPrior1YearInstant_NonConsolidatedMember21000000JPY
Provision for warranties for completed constructionCurrentQuarterInstant_NonConsolidatedMember14000000JPY
Asset retirement obligations clPrior1YearInstant_NonConsolidatedMember－JPY
Asset retirement obligations clCurrentQuarterInstant_NonConsolidatedMember2500000JPY
Other clPrior1YearInstant_NonConsolidatedMember1231558000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember1261326000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember47848740000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember44009558000JPY
Bonds payablePrior1YearInstant_NonConsolidatedMember385750000JPY
Bonds payableCurrentQuarterInstant_NonConsolidatedMember357750000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember21893935000JPY
Long term loans payableCurrentQuarterInstant_NonConsolidatedMember19961681000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember232631000JPY
Provision for retirement benefitsCurrentQuarterInstant_NonConsolidatedMember219162000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember547883000JPY
Provision for directors retirement benefitsCurrentQuarterInstant_NonConsolidatedMember79629000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember324277000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember322169000JPY
Other nclPrior1YearInstant_NonConsolidatedMember412305000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember393240000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember23796782000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember21333632000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember71645523000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember65343191000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1403091000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember1403091000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1448280000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember1448280000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember23857173000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember24334048000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-121000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2022-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · revenuenon_consolidated 2021-03-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2022-03-01/2022-05-31pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass