Tokyo Tape
Sign in
← Wadakohsan

Annual report

8931.TEDINET S100O55J
Period2021-03-01 → 2022-02-28
Filed2022-05-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥41.8bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥39.8bn2020-03-01 → 2021-02-28StandaloneNet sales
Revenue¥40.1bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥39.3bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥35.1bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Operating income¥3.9bn2021-03-01 → 2022-02-28StandaloneOperating income
Operating income¥2.7bn2020-03-01 → 2021-02-28StandaloneOperating income
Ordinary income¥3.2bn2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥1.9bn2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥2.4bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.2bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Profit before tax¥1.9bn2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Net income¥2.3bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥1.3bn2020-03-01 → 2021-02-28StandaloneProfit loss
Net income¥1.8bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Total assets¥98.3bnat 2022-02-28StandaloneAssets
Total assets¥92.3bnat 2021-02-28StandaloneAssets
Total assets¥89.6bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥86.3bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥87.6bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥71.6bnat 2022-02-28StandaloneLiabilities
Total liabilities¥67.5bnat 2021-02-28StandaloneLiabilities
Net assets / equity¥26.7bnat 2022-02-28StandaloneNet assets
Net assets / equity¥24.9bnat 2021-02-28StandaloneNet assets
Net assets / equity¥24.0bnat 2020-02-29dStandaloneNet assets
Net assets / equity¥22.6bnat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥21.1bnat 2018-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥17.0bnat 2022-02-28StandaloneCash and deposits
Cash and deposits¥11.8bnat 2021-02-28StandaloneCash and deposits
Cash & equivalents¥14.7bnat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥9.4bnat 2021-02-28StandaloneCash and cash equivalents
Cash & equivalents¥6.3bnat 2020-02-29dStandaloneCash and cash equivalents
Cash & equivalents¥9.9bnat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥10.9bnat 2018-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥8.2bn2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.7bn2020-03-01 → 2021-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow−¥4.9bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.7bn2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥191m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.8bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.1bn2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥587m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥4.1bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥7.4bn2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥210.552021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.222020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥160.492019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.072018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.232017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-03-01 → 2021-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥322018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,401.56at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,241.71at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,160.29at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,032.35at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,897.67at 2018-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio27.1%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.9%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.8%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.1%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.0%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE9.1%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE5.2%2020-03-01 → 2021-02-28StandaloneRate of return on equity (5-year summary)
ROE7.7%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE8.5%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
ROE8.0%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued11,100,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees123at 2022-02-28StandaloneNumber of employees
Employees122at 2021-02-28StandaloneNumber of employees
Employees123at 2020-02-29dStandaloneNumber of employees
Employees117at 2019-02-28dStandaloneNumber of employees
Employees113at 2018-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 74
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-03-01 → 2022-02-28¥89m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-03-01 → 2022-02-28¥89m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-03-01 → 2022-02-28¥73m
Condominium Salesreportable segmentcapex2021-03-01 → 2022-02-28¥167m
Condominium Salesreportable segmentdepreciation2021-03-01 → 2022-02-28¥180m
Condominium Salesreportable segmentrevenue2021-03-01 → 2022-02-28¥31.0bn
Condominium Salesreportable segmentrevenue external2021-03-01 → 2022-02-28¥31.0bn
Condominium Salesreportable segmentsegment assetsat 2022-02-28¥43.0bn
Condominium Salesreportable segmentsegment profit2021-03-01 → 2022-02-28¥3.1bn
Other Real Estate Salesreportable segmentrevenue2021-03-01 → 2022-02-28¥5.3bn
Other Real Estate Salesreportable segmentrevenue external2021-03-01 → 2022-02-28¥5.3bn
Other Real Estate Salesreportable segmentsegment assetsat 2022-02-28¥9.3bn
Other Real Estate Salesreportable segmentsegment profit2021-03-01 → 2022-02-28¥422m
Rent Income Of Real Estatereportable segmentcapex2021-03-01 → 2022-02-28¥826m
Rent Income Of Real Estatereportable segmentdepreciation2021-03-01 → 2022-02-28¥528m
Rent Income Of Real Estatereportable segmentrevenue2021-03-01 → 2022-02-28¥3.2bn
Rent Income Of Real Estatereportable segmentrevenue external2021-03-01 → 2022-02-28¥3.2bn
Rent Income Of Real Estatereportable segmentsegment assetsat 2022-02-28¥25.0bn
Rent Income Of Real Estatereportable segmentsegment profit2021-03-01 → 2022-02-28¥1.1bn
Single Family House Salesreportable segmentcapex2021-03-01 → 2022-02-28¥0
Single Family House Salesreportable segmentdepreciation2021-03-01 → 2022-02-28¥3m
Single Family House Salesreportable segmentrevenue2021-03-01 → 2022-02-28¥2.2bn
Single Family House Salesreportable segmentrevenue external2021-03-01 → 2022-02-28¥2.2bn
Single Family House Salesreportable segmentsegment assetsat 2022-02-28¥1.4bn
Single Family House Salesreportable segmentsegment profit2021-03-01 → 2022-02-28¥91m
—segment totalcapex2021-03-01 → 2022-02-28¥993m
—segment totaldepreciation2021-03-01 → 2022-02-28¥711m
—segment totalrevenue2021-03-01 → 2022-02-28¥41.7bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥41.7bn
—segment totalsegment assetsat 2022-02-28¥78.8bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥4.7bn
Total Of Reportable Segments And Otherssegment totalcapex2021-03-01 → 2022-02-28¥993m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-03-01 → 2022-02-28¥711m
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2022-02-28¥41.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2022-02-28¥41.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-02-28¥78.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2022-02-28¥4.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-03-01 → 2021-02-28¥115m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-03-01 → 2021-02-28¥115m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-03-01 → 2021-02-28¥104m
Condominium Salesreportable segmentcapex2020-03-01 → 2021-02-28¥162m
Condominium Salesreportable segmentdepreciation2020-03-01 → 2021-02-28¥182m
Condominium Salesreportable segmentrevenue2020-03-01 → 2021-02-28¥31.7bn
Condominium Salesreportable segmentrevenue external2020-03-01 → 2021-02-28¥31.7bn
Condominium Salesreportable segmentsegment assetsat 2021-02-28¥38.0bn
Condominium Salesreportable segmentsegment profit2020-03-01 → 2021-02-28¥2.2bn
Other Real Estate Salesreportable segmentrevenue2020-03-01 → 2021-02-28¥2.6bn
Other Real Estate Salesreportable segmentrevenue external2020-03-01 → 2021-02-28¥2.6bn
Other Real Estate Salesreportable segmentsegment assetsat 2021-02-28¥11.5bn
Other Real Estate Salesreportable segmentsegment profit2020-03-01 → 2021-02-28¥150m
Rent Income Of Real Estatereportable segmentcapex2020-03-01 → 2021-02-28¥1.3bn
Rent Income Of Real Estatereportable segmentdepreciation2020-03-01 → 2021-02-28¥509m
Rent Income Of Real Estatereportable segmentrevenue2020-03-01 → 2021-02-28¥3.1bn
Rent Income Of Real Estatereportable segmentrevenue external2020-03-01 → 2021-02-28¥3.1bn
Rent Income Of Real Estatereportable segmentsegment assetsat 2021-02-28¥25.6bn
Rent Income Of Real Estatereportable segmentsegment profit2020-03-01 → 2021-02-28¥1.2bn
Single Family House Salesreportable segmentcapex2020-03-01 → 2021-02-28¥5m
Single Family House Salesreportable segmentdepreciation2020-03-01 → 2021-02-28¥458,000
Single Family House Salesreportable segmentrevenue2020-03-01 → 2021-02-28¥2.3bn
Single Family House Salesreportable segmentrevenue external2020-03-01 → 2021-02-28¥2.3bn
Single Family House Salesreportable segmentsegment assetsat 2021-02-28¥3.1bn
Single Family House Salesreportable segmentsegment profit2020-03-01 → 2021-02-28¥18m
—segment totalcapex2020-03-01 → 2021-02-28¥1.4bn
—segment totaldepreciation2020-03-01 → 2021-02-28¥691m
—segment totalrevenue2020-03-01 → 2021-02-28¥39.7bn
—segment totalrevenue external2020-03-01 → 2021-02-28¥39.7bn
—segment totalsegment assetsat 2021-02-28¥78.2bn
—segment totalsegment profit2020-03-01 → 2021-02-28¥3.5bn
Total Of Reportable Segments And Otherssegment totalcapex2020-03-01 → 2021-02-28¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-03-01 → 2021-02-28¥691m
Total Of Reportable Segments And Otherssegment totalrevenue2020-03-01 → 2021-02-28¥39.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-03-01 → 2021-02-28¥39.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-02-28¥78.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-03-01 → 2021-02-28¥3.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,118
ItemContextValueUnit
Current assetsCurrentYearInstant_NonConsolidatedMember69945361000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember19832765000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember20049424000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-7432296000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-7741740000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember12400468000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember12307683000JPY
StructuresPrior1YearInstant_NonConsolidatedMember238977000JPY
StructuresCurrentYearInstant_NonConsolidatedMember256400000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-176158000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-181259000JPY
Structures netPrior1YearInstant_NonConsolidatedMember62819000JPY
Structures netCurrentYearInstant_NonConsolidatedMember75141000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember513311000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember513311000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-513235000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-513287000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember75000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember24000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember251241000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember265795000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-209840000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-225884000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember41400000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember39911000JPY
LandPrior1YearInstant_NonConsolidatedMember13651976000JPY
LandCurrentYearInstant_NonConsolidatedMember13220208000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember10705000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember17923000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-959000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-3025000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember9745000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember14897000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember130924000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember13810000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember26297411000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember25671676000JPY
Leasehold rightPrior1YearInstant_NonConsolidatedMember598631000JPY
Leasehold rightCurrentYearInstant_NonConsolidatedMember598631000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember14525000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember11308000JPY
Other iaPrior1YearInstant_NonConsolidatedMember7601000JPY
Other iaCurrentYearInstant_NonConsolidatedMember7934000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember620759000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember617874000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember311547000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember300318000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember125000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember125000000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember3090000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · operating cash flownon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass