Annual report

Period2021-03-01 → 2022-02-28
Filed2022-05-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥41.8bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥39.8bn2020-03-01 → 2021-02-28StandaloneNet sales
Revenue¥40.1bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥39.3bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥35.1bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Operating income¥3.9bn2021-03-01 → 2022-02-28StandaloneOperating income
Operating income¥2.7bn2020-03-01 → 2021-02-28StandaloneOperating income
Ordinary income¥3.2bn2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥1.9bn2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥2.4bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.2bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Profit before tax¥1.9bn2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Net income¥2.3bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥1.3bn2020-03-01 → 2021-02-28StandaloneProfit loss
Net income¥1.8bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Total assets¥98.3bnat 2022-02-28StandaloneAssets
Total assets¥92.3bnat 2021-02-28StandaloneAssets
Total assets¥89.6bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥86.3bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥87.6bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥71.6bnat 2022-02-28StandaloneLiabilities
Total liabilities¥67.5bnat 2021-02-28StandaloneLiabilities
Net assets / equity¥26.7bnat 2022-02-28StandaloneNet assets
Net assets / equity¥24.9bnat 2021-02-28StandaloneNet assets
Net assets / equity¥24.0bnat 2020-02-29dStandaloneNet assets
Net assets / equity¥22.6bnat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥21.1bnat 2018-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥17.0bnat 2022-02-28StandaloneCash and deposits
Cash and deposits¥11.8bnat 2021-02-28StandaloneCash and deposits
Cash & equivalents¥14.7bnat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥9.4bnat 2021-02-28StandaloneCash and cash equivalents
Cash & equivalents¥6.3bnat 2020-02-29dStandaloneCash and cash equivalents
Cash & equivalents¥9.9bnat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥10.9bnat 2018-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥8.2bn2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.7bn2020-03-01 → 2021-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow−¥4.9bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.7bn2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥191m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.8bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.1bn2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥587m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥4.1bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥7.4bn2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥210.552021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.222020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥160.492019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.072018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.232017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-03-01 → 2021-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥322018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,401.56at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,241.71at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,160.29at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,032.35at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,897.67at 2018-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio27.1%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.9%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.8%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.1%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.0%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE9.1%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE5.2%2020-03-01 → 2021-02-28StandaloneRate of return on equity (5-year summary)
ROE7.7%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE8.5%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
ROE8.0%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued11,100,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,100,000at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees123at 2022-02-28StandaloneNumber of employees
Employees122at 2021-02-28StandaloneNumber of employees
Employees123at 2020-02-29dStandaloneNumber of employees
Employees117at 2019-02-28dStandaloneNumber of employees
Employees113at 2018-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 74
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-03-01 → 2022-02-28¥89m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-03-01 → 2022-02-28¥89m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-03-01 → 2022-02-28¥73m
Condominium Salesreportable segmentcapex2021-03-01 → 2022-02-28¥167m
Condominium Salesreportable segmentdepreciation2021-03-01 → 2022-02-28¥180m
Condominium Salesreportable segmentrevenue2021-03-01 → 2022-02-28¥31.0bn
Condominium Salesreportable segmentrevenue external2021-03-01 → 2022-02-28¥31.0bn
Condominium Salesreportable segmentsegment assetsat 2022-02-28¥43.0bn
Condominium Salesreportable segmentsegment profit2021-03-01 → 2022-02-28¥3.1bn
Other Real Estate Salesreportable segmentrevenue2021-03-01 → 2022-02-28¥5.3bn
Other Real Estate Salesreportable segmentrevenue external2021-03-01 → 2022-02-28¥5.3bn
Other Real Estate Salesreportable segmentsegment assetsat 2022-02-28¥9.3bn
Other Real Estate Salesreportable segmentsegment profit2021-03-01 → 2022-02-28¥422m
Rent Income Of Real Estatereportable segmentcapex2021-03-01 → 2022-02-28¥826m
Rent Income Of Real Estatereportable segmentdepreciation2021-03-01 → 2022-02-28¥528m
Rent Income Of Real Estatereportable segmentrevenue2021-03-01 → 2022-02-28¥3.2bn
Rent Income Of Real Estatereportable segmentrevenue external2021-03-01 → 2022-02-28¥3.2bn
Rent Income Of Real Estatereportable segmentsegment assetsat 2022-02-28¥25.0bn
Rent Income Of Real Estatereportable segmentsegment profit2021-03-01 → 2022-02-28¥1.1bn
Single Family House Salesreportable segmentcapex2021-03-01 → 2022-02-28¥0
Single Family House Salesreportable segmentdepreciation2021-03-01 → 2022-02-28¥3m
Single Family House Salesreportable segmentrevenue2021-03-01 → 2022-02-28¥2.2bn
Single Family House Salesreportable segmentrevenue external2021-03-01 → 2022-02-28¥2.2bn
Single Family House Salesreportable segmentsegment assetsat 2022-02-28¥1.4bn
Single Family House Salesreportable segmentsegment profit2021-03-01 → 2022-02-28¥91m
—segment totalcapex2021-03-01 → 2022-02-28¥993m
—segment totaldepreciation2021-03-01 → 2022-02-28¥711m
—segment totalrevenue2021-03-01 → 2022-02-28¥41.7bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥41.7bn
—segment totalsegment assetsat 2022-02-28¥78.8bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥4.7bn
Total Of Reportable Segments And Otherssegment totalcapex2021-03-01 → 2022-02-28¥993m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-03-01 → 2022-02-28¥711m
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2022-02-28¥41.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2022-02-28¥41.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-02-28¥78.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2022-02-28¥4.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-03-01 → 2021-02-28¥115m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-03-01 → 2021-02-28¥115m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-03-01 → 2021-02-28¥104m
Condominium Salesreportable segmentcapex2020-03-01 → 2021-02-28¥162m
Condominium Salesreportable segmentdepreciation2020-03-01 → 2021-02-28¥182m
Condominium Salesreportable segmentrevenue2020-03-01 → 2021-02-28¥31.7bn
Condominium Salesreportable segmentrevenue external2020-03-01 → 2021-02-28¥31.7bn
Condominium Salesreportable segmentsegment assetsat 2021-02-28¥38.0bn
Condominium Salesreportable segmentsegment profit2020-03-01 → 2021-02-28¥2.2bn
Other Real Estate Salesreportable segmentrevenue2020-03-01 → 2021-02-28¥2.6bn
Other Real Estate Salesreportable segmentrevenue external2020-03-01 → 2021-02-28¥2.6bn
Other Real Estate Salesreportable segmentsegment assetsat 2021-02-28¥11.5bn
Other Real Estate Salesreportable segmentsegment profit2020-03-01 → 2021-02-28¥150m
Rent Income Of Real Estatereportable segmentcapex2020-03-01 → 2021-02-28¥1.3bn
Rent Income Of Real Estatereportable segmentdepreciation2020-03-01 → 2021-02-28¥509m
Rent Income Of Real Estatereportable segmentrevenue2020-03-01 → 2021-02-28¥3.1bn
Rent Income Of Real Estatereportable segmentrevenue external2020-03-01 → 2021-02-28¥3.1bn
Rent Income Of Real Estatereportable segmentsegment assetsat 2021-02-28¥25.6bn
Rent Income Of Real Estatereportable segmentsegment profit2020-03-01 → 2021-02-28¥1.2bn
Single Family House Salesreportable segmentcapex2020-03-01 → 2021-02-28¥5m
Single Family House Salesreportable segmentdepreciation2020-03-01 → 2021-02-28¥458,000
Single Family House Salesreportable segmentrevenue2020-03-01 → 2021-02-28¥2.3bn
Single Family House Salesreportable segmentrevenue external2020-03-01 → 2021-02-28¥2.3bn
Single Family House Salesreportable segmentsegment assetsat 2021-02-28¥3.1bn
Single Family House Salesreportable segmentsegment profit2020-03-01 → 2021-02-28¥18m
—segment totalcapex2020-03-01 → 2021-02-28¥1.4bn
—segment totaldepreciation2020-03-01 → 2021-02-28¥691m
—segment totalrevenue2020-03-01 → 2021-02-28¥39.7bn
—segment totalrevenue external2020-03-01 → 2021-02-28¥39.7bn
—segment totalsegment assetsat 2021-02-28¥78.2bn
—segment totalsegment profit2020-03-01 → 2021-02-28¥3.5bn
Total Of Reportable Segments And Otherssegment totalcapex2020-03-01 → 2021-02-28¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-03-01 → 2021-02-28¥691m
Total Of Reportable Segments And Otherssegment totalrevenue2020-03-01 → 2021-02-28¥39.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-03-01 → 2021-02-28¥39.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-02-28¥78.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-03-01 → 2021-02-28¥3.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,118
ItemContextValueUnit
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration_NonConsolidatedMember8223563000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember-2389916000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember-1345056000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember-2806423000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-1055000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember190589000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember7408050000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember-2282739000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember4100370000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-587368000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-3116392000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant_NonConsolidatedMember10920956000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant_NonConsolidatedMember9867018000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant_NonConsolidatedMember6261495000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember9391337000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant_NonConsolidatedMember14689097000JPY
Number of employeesPrior4YearInstant_NonConsolidatedMember113
Number of employeesPrior3YearInstant_NonConsolidatedMember117
Number of employeesPrior2YearInstant_NonConsolidatedMember123
Number of employeesPrior1YearInstant_NonConsolidatedMember122
Number of employeesCurrentYearInstant_NonConsolidatedMember123
Total shareholder returnPrior4YearInstant_NonConsolidatedMember1.0385
Total shareholder returnPrior3YearInstant_NonConsolidatedMember1.0117
Total shareholder returnPrior2YearInstant_NonConsolidatedMember0.9883
Total shareholder returnPrior1YearInstant_NonConsolidatedMember1.0502
Total shareholder returnCurrentYearInstant_NonConsolidatedMember1.1050
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.1759
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.0929
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.0530
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.3310
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.3758
Number of employeesCurrentYearInstant_NonConsolidatedMember123
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember40.6
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember10
Average length of service months information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember11
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember7088000JPY
Number of employeesCurrentYearInstant_NonConsolidatedMember_OtherOperatingSegmentsAxisMember88
Number of employeesCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember35
Number of employeesCurrentYearInstant_NonConsolidatedMember123
Capital expenditures overview of capital expenditures etcCurrentYearDuration749478000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration_jpcrp030000-asr_E04029-000CondominiumSalesReportableSegmentsMember167247000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration_jpcrp030000-asr_E04029-000RentIncomeOfRealEstateReportableSegmentsMember564084000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember11100000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember11100000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant11100000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant11100000
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember3
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember16

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · operating cash flownon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass