Half-year report · HY
8929.TEDINET S100YVCL
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥41.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥30.8bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥26.3bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥29.3bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.4bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.6bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.4bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.5bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.6bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.1bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥239m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥903m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥901m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥44m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥888m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.52 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.78 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.26 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.49 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥114.56 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.21 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.1% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 456
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 6060000000 | JPY |
| Current liabilities | InterimInstant | 9964000000 | JPY |
| Bonds payable | Prior1YearInstant | 50000000 | JPY |
| Bonds payable | InterimInstant | 40000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3826000000 | JPY |
| Long term loans payable | InterimInstant | 3646000000 | JPY |
| Long term lease and guarantee deposited | Prior1YearInstant | 3767000000 | JPY |
| Long term lease and guarantee deposited | InterimInstant | 3876000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 41000000 | JPY |
| Long term accounts payable other | InterimInstant | 39000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 818000000 | JPY |
| Deferred tax liabilities | InterimInstant | 861000000 | JPY |
| Other ncl | Prior1YearInstant | 1000000 | JPY |
| Other ncl | InterimInstant | 0 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8505000000 | JPY |
| Noncurrent liabilities | InterimInstant | 8463000000 | JPY |
| Liabilities | Prior1YearInstant | 14566000000 | JPY |
| Liabilities | InterimInstant | 18428000000 | JPY |
| Capital stock | Prior1YearInstant | 1271000000 | JPY |
| Capital stock | InterimInstant | 1276000000 | JPY |
| Capital surplus | Prior1YearInstant | 2094000000 | JPY |
| Capital surplus | InterimInstant | 2074000000 | JPY |
| Retained earnings | Prior1YearInstant | 9714000000 | JPY |
| Retained earnings | InterimInstant | 10062000000 | JPY |
| Treasury stock | Prior1YearInstant | -1954000000 | JPY |
| Treasury stock | InterimInstant | -1820000000 | JPY |
| Shareholders equity | Prior1YearInstant | 11126000000 | JPY |
| Shareholders equity | InterimInstant | 11593000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 591000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 820000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -58000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | -58000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 532000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 762000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 22000000 | JPY |
| Subscription rights to shares | InterimInstant | 19000000 | JPY |
| Non controlling interests | Prior1YearInstant | 31000000 | JPY |
| Non controlling interests | InterimInstant | 36000000 | JPY |
| Net assets | Prior1YearInstant | 11712000000 | JPY |
| Net assets | InterimInstant | 12411000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 26278000000 | JPY |
| Liabilities and net assets | InterimInstant | 30839000000 | JPY |
| Net sales | Prior1InterimDuration | 22155000000 | JPY |
| Net sales | InterimDuration | 12720000000 | JPY |
| Cost of sales | Prior1InterimDuration | 17895000000 | JPY |
| Cost of sales | InterimDuration | 8862000000 | JPY |
| Gross profit | Prior1InterimDuration | 4260000000 | JPY |
| Gross profit | InterimDuration | 3858000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 2164000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 2099000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |