Half-year report · Q2
8929.TEDINET S100U6S4
Period2024-01-01 → 2024-06-30
Filed2024-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥36.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥832m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥835m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥25.8bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥23.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥25.0bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.5bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.3bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.6bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.6bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.8bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥592m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥67m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥212m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥858m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.8 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.81 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.26 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.75 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥84.74 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.25 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.7% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 435
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 5781000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5352000000 | JPY |
| Long term lease and guarantee deposited | Prior1YearInstant | 2595000000 | JPY |
| Long term lease and guarantee deposited | CurrentQuarterInstant | 2828000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 45000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 44000000 | JPY |
| Other ncl | Prior1YearInstant | 23000000 | JPY |
| Other ncl | CurrentQuarterInstant | 20000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8445000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8245000000 | JPY |
| Liabilities | Prior1YearInstant | 13906000000 | JPY |
| Liabilities | CurrentQuarterInstant | 15520000000 | JPY |
| Capital stock | Prior1YearInstant | 1210000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1235000000 | JPY |
| Capital surplus | Prior1YearInstant | 1381000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1418000000 | JPY |
| Retained earnings | Prior1YearInstant | 6756000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7336000000 | JPY |
| Treasury stock | Prior1YearInstant | -144000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -126000000 | JPY |
| Shareholders equity | Prior1YearInstant | 9204000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9864000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 333000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 449000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -38000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -55000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 294000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 394000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 48000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 41000000 | JPY |
| Non controlling interests | Prior1YearInstant | 37000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 19000000 | JPY |
| Net assets | Prior1YearInstant | 9584000000 | JPY |
| Net assets | CurrentQuarterInstant | 10318000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23491000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 25839000000 | JPY |
| Net sales | Prior1YTDDuration | 14039000000 | JPY |
| Net sales | CurrentYTDDuration | 20994000000 | JPY |
| Cost of sales | Prior1YTDDuration | 11471000000 | JPY |
| Cost of sales | CurrentYTDDuration | 17650000000 | JPY |
| Gross profit | Prior1YTDDuration | 2567000000 | JPY |
| Gross profit | CurrentYTDDuration | 3344000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1464000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1603000000 | JPY |
| Operating income | Prior1YTDDuration | 1102000000 | JPY |
| Operating income | CurrentYTDDuration | 1740000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 169000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 43000000 | JPY |
| Other noi | Prior1YTDDuration | 24000000 | JPY |
| Other noi | CurrentYTDDuration | 17000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |