Quarterly report · Q1
8928.TEDINET S100S855
Period2023-07-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.6bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥113.8bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.8bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥133.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥126.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥118.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥95.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥90.4bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥37.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥36.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥34.6bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥181.55 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥379.78 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥199.5 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2023-09-30 | ¥48m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2023-09-30 | ¥939,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2023-09-30 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-09-30 | −¥129m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-09-30 | −¥129m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | ¥976,000 |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥8m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥101m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥4m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥31m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥267,000 |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥60m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥21.0bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥20.9bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥67m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥122,000 |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥27m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥358m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥357m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥1m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥16m |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥29.7bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥29.6bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥83m |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥29.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥29.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥129m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-09-30 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥294,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | ¥18m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥155m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥155m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥128m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥45m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥37m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥22.5bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥22.4bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥81m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥48m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥178m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥178m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥699,000 |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥42m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥30.9bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥30.8bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥106m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥30.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥30.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥155m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 28682597000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 27889460000 | JPY |
| Assets | Prior1YearInstant | 126609064000 | JPY |
| Assets | CurrentQuarterInstant | 133279871000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3611854000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4979780000 | JPY |
| Short term loans payable | Prior1YearInstant | 6691730000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 11702000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 2288700000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 2516700000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 9468403000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 9349042000 | JPY |
| Income taxes payable | Prior1YearInstant | 2202236000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1043355000 | JPY |
| Advances received | Prior1YearInstant | 9734046000 | JPY |
| Advances received | CurrentQuarterInstant | 8527554000 | JPY |
| Provision for bonuses | Prior1YearInstant | 738491000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 352127000 | JPY |
| Other cl | Prior1YearInstant | 5294496000 | JPY |
| Other cl | CurrentQuarterInstant | 5532247000 | JPY |
| Current liabilities | Prior1YearInstant | 40029958000 | JPY |
| Current liabilities | CurrentQuarterInstant | 44002806000 | JPY |
| Bonds payable | Prior1YearInstant | 10074700000 | JPY |
| Bonds payable | CurrentQuarterInstant | 10262600000 | JPY |
| Long term loans payable | Prior1YearInstant | 37149907000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 38744877000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1292948000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1277341000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 52411000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 52411000 | JPY |
| Other ncl | Prior1YearInstant | 1757996000 | JPY |
| Other ncl | CurrentQuarterInstant | 1087911000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 50327962000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 51425141000 | JPY |
| Liabilities | Prior1YearInstant | 90357920000 | JPY |
| Liabilities | CurrentQuarterInstant | 95427948000 | JPY |
| Capital stock | Prior1YearInstant | 755794000 | JPY |
| Capital stock | CurrentQuarterInstant | 755794000 | JPY |
| Capital surplus | Prior1YearInstant | 484198000 | JPY |
| Capital surplus | CurrentQuarterInstant | 484198000 | JPY |
| Retained earnings | Prior1YearInstant | 35370392000 | JPY |
| Retained earnings | CurrentQuarterInstant | 36965594000 | JPY |
| Treasury stock | Prior1YearInstant | -445209000 | JPY |
| Treasury stock | CurrentQuarterInstant | -445209000 | JPY |
| Shareholders equity | Prior1YearInstant | 36165175000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 37760377000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -5797000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 417000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -5797000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 417000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |