Quarterly report · Q2
8928.TEDINET S100Q4GB
Period2022-07-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥64.1bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥111.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥59.5bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.9bn | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.0bn | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.5bn | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.2bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.9bn | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥127.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥113.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥114.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥91.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥80.5bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥36.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥32.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥32.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.4bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.7bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.4bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.2bn | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.1bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.8bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥2.9bn | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥4.9bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥379m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.7bn | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥327.23 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.74 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥392.59 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥275.15 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.02 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-12-31 | ¥99m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-12-31 | ¥588,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥99m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-12-31 | ¥25m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥265m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥265m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q2r_E04025-000Facilities Operation Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q2r_E04025-000Facilities Operation Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q2r_E04025-000Facilities Operation Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q2r_E04025-000Facilities Operation Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥319m |
| jpcrp040300-q2r_E04025-000Human Resource Service Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q2r_E04025-000Human Resource Service Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q2r_E04025-000Human Resource Service Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q2r_E04025-000Human Resource Service Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥89m |
| jpcrp040300-q2r_E04025-000Medical Servics Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q2r_E04025-000Medical Servics Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q2r_E04025-000Medical Servics Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q2r_E04025-000Medical Servics Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥112m |
| jpcrp040300-q2r_E04025-000Real Estate Related Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥47.2bn |
| jpcrp040300-q2r_E04025-000Real Estate Related Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥47.1bn |
| jpcrp040300-q2r_E04025-000Real Estate Related Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥121m |
| jpcrp040300-q2r_E04025-000Real Estate Related Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q2r_E04025-000Retail Distribution Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q2r_E04025-000Retail Distribution Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q2r_E04025-000Retail Distribution Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q2r_E04025-000Retail Distribution Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥99m |
| jpcrp040300-q2r_E04025-000Tourism Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥478m |
| jpcrp040300-q2r_E04025-000Tourism Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥474m |
| jpcrp040300-q2r_E04025-000Tourism Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q2r_E04025-000Tourism Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥15m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥64.3bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥64.1bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥167m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-12-31 | ¥64.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-12-31 | ¥64.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥265m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-12-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-12-31 | ¥97m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-12-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥92m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-12-31 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-12-31 | −¥253m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-12-31 | −¥253m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q2r_E04025-000Facilities Operation Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q2r_E04025-000Facilities Operation Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q2r_E04025-000Facilities Operation Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥11m |
| jpcrp040300-q2r_E04025-000Facilities Operation Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥10m |
| jpcrp040300-q2r_E04025-000Human Resource Service Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q2r_E04025-000Human Resource Service Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q2r_E04025-000Human Resource Service Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q2r_E04025-000Human Resource Service Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥38m |
| jpcrp040300-q2r_E04025-000Medical Servics Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q2r_E04025-000Medical Servics Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q2r_E04025-000Medical Servics Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q2r_E04025-000Medical Servics Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥167m |
| jpcrp040300-q2r_E04025-000Real Estate Related Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥44.4bn |
| jpcrp040300-q2r_E04025-000Real Estate Related Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥44.3bn |
| jpcrp040300-q2r_E04025-000Real Estate Related Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥117m |
| jpcrp040300-q2r_E04025-000Real Estate Related Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q2r_E04025-000Retail Distribution Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q2r_E04025-000Retail Distribution Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q2r_E04025-000Retail Distribution Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥7m |
| jpcrp040300-q2r_E04025-000Retail Distribution Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥21m |
| jpcrp040300-q2r_E04025-000Tourism Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥240m |
| jpcrp040300-q2r_E04025-000Tourism Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥239m |
| jpcrp040300-q2r_E04025-000Tourism Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥583,000 |
| jpcrp040300-q2r_E04025-000Tourism Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥71m |
| —segment total | revenue | 2021-07-01 → 2021-12-31 | ¥59.6bn |
| —segment total | revenue external | 2021-07-01 → 2021-12-31 | ¥59.5bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥162m |
| —segment total | segment profit | 2021-07-01 → 2021-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-12-31 | ¥59.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-12-31 | ¥59.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥253m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-12-31 | ¥5.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 573
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 20603000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1599000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2934982000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3490555000 | JPY |
| Profit loss | Prior1YTDDuration | 2955586000 | JPY |
| Profit loss | CurrentYTDDuration | 3488955000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 955000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 3187000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 955000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 3187000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2956542000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3492143000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2935938000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3493742000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 20603000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -1599000 | JPY |
| Income before income taxes | Prior1YTDDuration | 5027193000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4990505000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 706935000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 705896000 | JPY |
| Gain on negative goodwill ope cf | Prior1YTDDuration | － | JPY |
| Gain on negative goodwill ope cf | CurrentYTDDuration | -42233000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | -10875000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -1567000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -28402000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -778000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 18085000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 31372000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 640000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -55051000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -61580000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 236637000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 239736000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | 0 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | -136000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 25139000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 7548000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | － | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 692144000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -339461000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -250971000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 2549320000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -2601866000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -1470365000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 6980280000 | JPY |
| Other net ope cf | Prior1YTDDuration | -1377016000 | JPY |
| Other net ope cf | CurrentYTDDuration | -1278500000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 5332359000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 9360271000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |